Average Number of Employees
262022-04-01 ~ 2023-03-31
272021-04-01 ~ 2022-03-31
Property, Plant & Equipment
272,193 GBP2023-03-31
212,148 GBP2022-03-31
Fixed Assets
272,193 GBP2023-03-31
212,148 GBP2022-03-31
Total Inventories
30,000 GBP2023-03-31
30,000 GBP2022-03-31
Debtors
Current
178,378 GBP2023-03-31
53,775 GBP2022-03-31
Cash at bank and in hand
76,665 GBP2023-03-31
50,029 GBP2022-03-31
Current Assets
285,043 GBP2023-03-31
133,804 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-505,538 GBP2023-03-31
-347,411 GBP2022-03-31
Net Current Assets/Liabilities
-220,495 GBP2023-03-31
-213,607 GBP2022-03-31
Total Assets Less Current Liabilities
51,698 GBP2023-03-31
-1,459 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-54,693 GBP2023-03-31
-30,605 GBP2022-03-31
Net Assets/Liabilities
-2,995 GBP2023-03-31
-32,064 GBP2022-03-31
Equity
Called up share capital
134 GBP2023-03-31
134 GBP2022-03-31
Share premium
204,954 GBP2023-03-31
204,954 GBP2022-03-31
Retained earnings (accumulated losses)
-208,083 GBP2023-03-31
-237,152 GBP2022-03-31
Equity
-2,995 GBP2023-03-31
-32,064 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-04-01 ~ 2023-03-31
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
252022-04-01 ~ 2023-03-31
Office equipment
252022-04-01 ~ 2023-03-31
Computers
252022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
90,504 GBP2023-03-31
69,175 GBP2022-03-31
Furniture and fittings
40,459 GBP2023-03-31
40,459 GBP2022-03-31
Office equipment
4,565 GBP2023-03-31
3,441 GBP2022-03-31
Motor vehicles
49,743 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
22,775 GBP2022-03-31
Furniture and fittings
21,454 GBP2022-03-31
Office equipment
964 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,911 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Owned/Freehold
9,583 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
4,752 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
643 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,686 GBP2023-03-31
Motor vehicles
9,583 GBP2023-03-31
Furniture and fittings
26,206 GBP2023-03-31
Office equipment
1,607 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
54,818 GBP2023-03-31
46,400 GBP2022-03-31
Motor vehicles
40,160 GBP2023-03-31
Furniture and fittings
14,253 GBP2023-03-31
19,006 GBP2022-03-31
Office equipment
2,958 GBP2023-03-31
2,477 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Computers
5,175 GBP2023-03-31
5,175 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
366,304 GBP2023-03-31
270,032 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
3,604 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,886 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
393 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
36,225 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
3,997 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
94,111 GBP2023-03-31
Property, Plant & Equipment
Computers
1,178 GBP2023-03-31
1,572 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
8,695 GBP2022-03-31
Other Debtors
Current
163,120 GBP2023-03-31
22,042 GBP2022-03-31
Prepayments/Accrued Income
Current
15,258 GBP2023-03-31
23,038 GBP2022-03-31
Bank Overdrafts
-2,457 GBP2022-03-31
Cash and Cash Equivalents
76,665 GBP2023-03-31
47,572 GBP2022-03-31
Bank Overdrafts
Current
2,457 GBP2022-03-31
Bank Borrowings
Current
10,748 GBP2023-03-31
16,317 GBP2022-03-31
Other Remaining Borrowings
Current
8,118 GBP2023-03-31
Trade Creditors/Trade Payables
Current
85,949 GBP2023-03-31
117,429 GBP2022-03-31
Taxation/Social Security Payable
Current
344,550 GBP2023-03-31
167,113 GBP2022-03-31
Other Creditors
Current
38,059 GBP2023-03-31
14,082 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
18,114 GBP2023-03-31
30,013 GBP2022-03-31
Creditors
Current
505,538 GBP2023-03-31
347,411 GBP2022-03-31
Bank Borrowings
Non-current
20,919 GBP2023-03-31
30,605 GBP2022-03-31
Other Remaining Borrowings
Non-current
33,774 GBP2023-03-31
Creditors
Non-current
54,693 GBP2023-03-31
30,605 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,748 GBP2023-03-31
16,317 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
18,866 GBP2023-03-31
16,317 GBP2022-03-31
Bank Borrowings
Non-current, Between two and five year
20,919 GBP2023-03-31
30,605 GBP2022-03-31
Total Borrowings
73,559 GBP2023-03-31
46,922 GBP2022-03-31