Intangible Assets
26,000 GBP2024-03-31
39,000 GBP2023-03-31
Property, Plant & Equipment
10,843 GBP2024-03-31
62,879 GBP2023-03-31
Fixed Assets
36,843 GBP2024-03-31
101,879 GBP2023-03-31
Debtors
443,488 GBP2024-03-31
640,368 GBP2023-03-31
Cash at bank and in hand
184,617 GBP2024-03-31
215,652 GBP2023-03-31
Current Assets
628,105 GBP2024-03-31
856,020 GBP2023-03-31
Net Current Assets/Liabilities
-831,112 GBP2024-03-31
-364,283 GBP2023-03-31
Total Assets Less Current Liabilities
-794,269 GBP2024-03-31
-262,404 GBP2023-03-31
Net Assets/Liabilities
-6,149,790 GBP2024-03-31
-3,302,470 GBP2023-03-31
Equity
Called up share capital
250 GBP2024-03-31
250 GBP2023-03-31
Share premium
11,430,995 GBP2024-03-31
11,430,995 GBP2023-03-31
Retained earnings (accumulated losses)
-17,581,035 GBP2024-03-31
-14,733,715 GBP2023-03-31
Average Number of Employees
452023-04-01 ~ 2024-03-31
512022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Other
130,000 GBP2024-03-31
130,000 GBP2023-03-31
Intangible Assets
Other
26,000 GBP2024-03-31
39,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
50,048 GBP2024-03-31
50,048 GBP2023-03-31
Furniture and fittings
217,120 GBP2024-03-31
217,120 GBP2023-03-31
Computers
82,317 GBP2024-03-31
76,537 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
349,485 GBP2024-03-31
343,705 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,048 GBP2024-03-31
50,048 GBP2023-03-31
Furniture and fittings
217,120 GBP2024-03-31
173,696 GBP2023-03-31
Computers
71,474 GBP2024-03-31
57,082 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
338,642 GBP2024-03-31
280,826 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
43,424 GBP2023-04-01 ~ 2024-03-31
Computers
14,392 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,816 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
10,843 GBP2024-03-31
19,455 GBP2023-03-31
Furniture and fittings
43,424 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
50,417 GBP2024-03-31
103,601 GBP2023-03-31
Prepayments/Accrued Income
Current
51,760 GBP2024-03-31
11,050 GBP2023-03-31
Other Debtors
Current
56,760 GBP2024-03-31
48,094 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
280,493 GBP2024-03-31
477,623 GBP2023-03-31
Trade Creditors/Trade Payables
Current
463,401 GBP2024-03-31
331,531 GBP2023-03-31
Corporation Tax Payable
Current
528 GBP2024-03-31
528 GBP2023-03-31
Other Taxation & Social Security Payable
Current
58,110 GBP2024-03-31
79,211 GBP2023-03-31
Amount of value-added tax that is payable
Current
35,879 GBP2024-03-31
54,569 GBP2023-03-31
Other Creditors
Current
8,439 GBP2024-03-31
5,281 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
367,932 GBP2024-03-31
322,558 GBP2023-03-31
Amounts owed to directors
Current
524,928 GBP2024-03-31
312,548 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
14,935 GBP2024-03-31
21,115 GBP2023-03-31
Other Creditors
Non-current
5,339,402 GBP2024-03-31
3,017,767 GBP2023-03-31