82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
502023-04-01 ~ 2024-03-31
282022-04-01 ~ 2023-03-31
Turnover/Revenue
11,287,484 GBP2023-04-01 ~ 2024-03-31
14,341,414 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-4,154,555 GBP2023-04-01 ~ 2024-03-31
-4,903,046 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,132,929 GBP2023-04-01 ~ 2024-03-31
9,438,368 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,742,744 GBP2023-04-01 ~ 2024-03-31
-8,738,840 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,487,792 GBP2023-04-01 ~ 2024-03-31
852,389 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-35,652 GBP2023-04-01 ~ 2024-03-31
-20,306 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,452,140 GBP2023-04-01 ~ 2024-03-31
832,083 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,461,201 GBP2023-04-01 ~ 2024-03-31
825,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
160,292 GBP2024-03-31
233,852 GBP2023-03-31
Total Inventories
3,839 GBP2024-03-31
2,796 GBP2023-03-31
Debtors
Current
11,073,755 GBP2024-03-31
9,205,307 GBP2023-03-31
Cash at bank and in hand
832,457 GBP2024-03-31
465,564 GBP2023-03-31
Current Assets
11,910,051 GBP2024-03-31
9,673,667 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,961,999 GBP2024-03-31
-7,847,860 GBP2023-03-31
Net Current Assets/Liabilities
2,948,052 GBP2024-03-31
1,825,807 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-577,653 GBP2024-03-31
-981,108 GBP2023-03-31
Net Assets/Liabilities
2,493,833 GBP2024-03-31
1,032,632 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
2,493,733 GBP2024-03-31
1,032,532 GBP2023-03-31
206,651 GBP2022-04-01
Equity
2,493,833 GBP2024-03-31
1,032,632 GBP2023-03-31
206,751 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,461,201 GBP2023-04-01 ~ 2024-03-31
825,881 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,082,547 GBP2023-04-01 ~ 2024-03-31
1,313,814 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
129,123 GBP2023-04-01 ~ 2024-03-31
147,715 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,263,156 GBP2023-04-01 ~ 2024-03-31
1,512,549 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,061 GBP2023-04-01 ~ 2024-03-31
6,202 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
275,907 GBP2023-04-01 ~ 2024-03-31
158,096 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
343,265 GBP2024-03-31
343,265 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
402,575 GBP2024-03-31
402,575 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
159,589 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
168,723 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
36,244 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
73,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
195,833 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,283 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
147,432 GBP2024-03-31
183,676 GBP2023-03-31
Finished Goods/Goods for Resale
3,839 GBP2024-03-31
2,796 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,420,565 GBP2024-03-31
2,344,828 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,905,019 GBP2024-03-31
6,311,818 GBP2023-03-31
Other Debtors
Current
574,305 GBP2024-03-31
120,486 GBP2023-03-31
Prepayments/Accrued Income
Current
173,866 GBP2024-03-31
428,175 GBP2023-03-31
Bank Borrowings
Current
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,655,009 GBP2024-03-31
772,352 GBP2023-03-31
Amounts owed to group undertakings
Current
2,626,751 GBP2024-03-31
1,897,334 GBP2023-03-31
Taxation/Social Security Payable
Current
90,536 GBP2023-03-31
Other Creditors
Current
974,887 GBP2024-03-31
1,031,148 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,585,352 GBP2024-03-31
3,936,490 GBP2023-03-31
Creditors
Current
8,961,999 GBP2024-03-31
7,847,860 GBP2023-03-31
Bank Borrowings
Non-current
290,000 GBP2024-03-31
410,000 GBP2023-03-31
Creditors
Non-current
577,653 GBP2024-03-31
981,108 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Non-current, Between one and two years
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Non-current, Between two and five year
170,000 GBP2024-03-31
290,000 GBP2023-03-31
Total Borrowings
410,000 GBP2024-03-31
530,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
36,858 GBP2024-03-31
45,919 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,061 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
36,858 GBP2024-03-31
45,919 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,406,521 GBP2024-03-31
1,406,521 GBP2023-03-31
Between one and five year
3,956,204 GBP2024-03-31
5,038,685 GBP2023-03-31
More than five year
324,040 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,362,725 GBP2024-03-31
6,769,246 GBP2023-03-31