Average Number of Employees
982023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
267,640 GBP2023-12-31
142,666 GBP2022-12-31
Turnover/Revenue
1,242,188 GBP2023-01-01 ~ 2023-12-31
547,074 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
802,237 GBP2023-01-01 ~ 2023-12-31
388,520 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
439,951 GBP2023-01-01 ~ 2023-12-31
158,554 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,995,698 GBP2023-01-01 ~ 2023-12-31
4,082,259 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,991,668 GBP2023-01-01 ~ 2023-12-31
-3,459,458 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
2,219,237 GBP2023-01-01 ~ 2023-12-31
417,010 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,208,543 GBP2023-01-01 ~ 2023-12-31
-3,876,382 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-7,208,543 GBP2023-01-01 ~ 2023-12-31
-3,876,382 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
198,077 GBP2023-12-31
90,611 GBP2022-12-31
Property, Plant & Equipment
40,231,877 GBP2023-12-31
22,767,319 GBP2022-12-31
Fixed Assets
40,429,954 GBP2023-12-31
22,857,930 GBP2022-12-31
Debtors
1,831,559 GBP2023-12-31
1,260,309 GBP2022-12-31
Cash at bank and in hand
2,363,870 GBP2023-12-31
2,837,191 GBP2022-12-31
Current Assets
4,195,429 GBP2023-12-31
4,097,500 GBP2022-12-31
Creditors
Amounts falling due within one year
3,042,045 GBP2023-12-31
1,933,977 GBP2022-12-31
Net Current Assets/Liabilities
1,153,384 GBP2023-12-31
2,163,523 GBP2022-12-31
Total Assets Less Current Liabilities
41,583,338 GBP2023-12-31
25,021,453 GBP2022-12-31
Creditors
Amounts falling due after one year
35,259,773 GBP2023-12-31
14,999,001 GBP2022-12-31
Net Assets/Liabilities
6,323,565 GBP2023-12-31
10,022,452 GBP2022-12-31
Equity
Called up share capital
314 GBP2023-12-31
273 GBP2022-12-31
201 GBP2021-12-31
Share premium
18,594,388 GBP2023-12-31
15,084,773 GBP2022-12-31
7,584,845 GBP2021-12-31
Retained earnings (accumulated losses)
-12,271,137 GBP2023-12-31
-5,062,594 GBP2022-12-31
-1,186,212 GBP2021-12-31
Equity
6,323,565 GBP2023-12-31
10,022,452 GBP2022-12-31
6,398,834 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,208,543 GBP2023-01-01 ~ 2023-12-31
-3,876,382 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-7,208,543 GBP2023-01-01 ~ 2023-12-31
-3,876,382 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
41 GBP2023-01-01 ~ 2023-12-31
72 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
3,509,656 GBP2023-01-01 ~ 2023-12-31
7,500,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
41 GBP2023-01-01 ~ 2023-12-31
72 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
3,509,656 GBP2023-01-01 ~ 2023-12-31
7,500,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,361,602 GBP2023-01-01 ~ 2023-12-31
562,609 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.202023-01-01 ~ 2023-12-31
Wages/Salaries
1,741,228 GBP2023-01-01 ~ 2023-12-31
1,124,448 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
147,755 GBP2023-01-01 ~ 2023-12-31
112,083 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,098 GBP2023-01-01 ~ 2023-12-31
48,759 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,927,081 GBP2023-01-01 ~ 2023-12-31
1,285,290 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
214,500 GBP2023-01-01 ~ 2023-12-31
229,680 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,695,489 GBP2023-01-01 ~ 2023-12-31
-736,513 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
267,640 GBP2023-12-31
142,666 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
69,563 GBP2023-12-31
52,055 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
17,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,887,823 GBP2023-12-31
23,386,423 GBP2022-12-31
Motor vehicles
231,838 GBP2023-12-31
231,838 GBP2022-12-31
Tools/Equipment for furniture and fittings
185,464 GBP2023-12-31
133,562 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
42,786,124 GBP2023-12-31
23,751,823 GBP2022-12-31
Land and buildings
480,999 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,197,765 GBP2023-12-31
847,900 GBP2022-12-31
Motor vehicles
196,863 GBP2023-12-31
108,577 GBP2022-12-31
Tools/Equipment for furniture and fittings
61,108 GBP2023-12-31
28,027 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,554,247 GBP2023-12-31
984,504 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
98,511 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,141,724 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
88,286 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
33,081 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,361,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
98,511 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
382,488 GBP2023-12-31
Plant and equipment
39,690,058 GBP2023-12-31
22,538,523 GBP2022-12-31
Motor vehicles
34,975 GBP2023-12-31
123,261 GBP2022-12-31
Tools/Equipment for furniture and fittings
124,356 GBP2023-12-31
105,535 GBP2022-12-31
Trade Debtors/Trade Receivables
52,503 GBP2023-12-31
31,756 GBP2022-12-31
Prepayments/Accrued Income
783,956 GBP2023-12-31
413,196 GBP2022-12-31
Other Debtors
462,561 GBP2023-12-31
220,678 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,215,207 GBP2023-12-31
922,456 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
633,559 GBP2023-12-31
929,752 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
81,765 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
101,385 GBP2023-12-31
Other Creditors
Amounts falling due within one year
14,474 GBP2023-12-31
4 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
239,609 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
101,385 GBP2023-12-31
Between one and five year
239,609 GBP2023-12-31
Minimum gross finance lease payments owing
340,994 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.000001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
306,682,011 shares2023-12-31
273,137,829 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.000001 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,896,419 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,768 GBP2023-12-31
48,638 GBP2022-12-31
Between one and five year
265,685 GBP2023-12-31
93,283 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
398,453 GBP2023-12-31
141,921 GBP2022-12-31