Property, Plant & Equipment
8,141,346 GBP2023-12-31
8,222,230 GBP2022-12-31
Investment Property
1,930,000 GBP2023-12-31
1,930,000 GBP2022-12-31
Fixed Assets - Investments
7,226,050 GBP2023-12-31
7,226,050 GBP2022-12-31
Fixed Assets
17,297,396 GBP2023-12-31
17,378,280 GBP2022-12-31
Debtors
887,135 GBP2023-12-31
578,014 GBP2022-12-31
Cash at bank and in hand
54,908 GBP2023-12-31
484,218 GBP2022-12-31
Current Assets
1,506,044 GBP2023-12-31
1,630,465 GBP2022-12-31
Total Borrowings
Current
592 GBP2023-12-31
13 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
45,999 GBP2023-12-31
50,158 GBP2022-12-31
Other Creditors
204,205 GBP2023-12-31
327,034 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
273,908 GBP2023-12-31
395,223 GBP2022-12-31
Net Current Assets/Liabilities
1,232,136 GBP2023-12-31
1,235,242 GBP2022-12-31
Total Assets Less Current Liabilities
18,529,532 GBP2023-12-31
18,613,522 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-36,888 GBP2023-12-31
-82,888 GBP2022-12-31
Net Assets/Liabilities
18,265,731 GBP2023-12-31
18,290,014 GBP2022-12-31
Equity
Called up share capital
16,713,576 GBP2023-12-31
16,713,576 GBP2022-12-31
Revaluation reserve
622,500 GBP2023-12-31
622,500 GBP2022-12-31
Retained earnings (accumulated losses)
929,655 GBP2023-12-31
953,938 GBP2022-12-31
Equity
18,265,731 GBP2023-12-31
18,290,014 GBP2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,845,000 GBP2023-12-31
7,845,000 GBP2022-12-31
Plant and equipment
188,873 GBP2023-12-31
186,766 GBP2022-12-31
Motor vehicles
25,462 GBP2023-12-31
25,462 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,599,348 GBP2023-12-31
8,597,241 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
163,703 GBP2023-12-31
85,963 GBP2022-12-31
Motor vehicles
25,462 GBP2023-12-31
20,211 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,002 GBP2023-12-31
375,011 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
77,740 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,845,000 GBP2023-12-31
7,845,000 GBP2022-12-31
Plant and equipment
25,170 GBP2023-12-31
100,803 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
5,251 GBP2022-12-31
Investment Property - Fair Value Model
1,930,000 GBP2022-12-31
Investments in group undertakings and participating interests
7,226,000 GBP2023-12-31
7,226,000 GBP2022-12-31
Other Investments Other Than Loans
50 GBP2023-12-31
50 GBP2022-12-31
Amounts invested in assets
Non-current
7,226,050 GBP2023-12-31
7,226,050 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
13,208 GBP2023-12-31
10,204 GBP2022-12-31
Amounts Owed By Related Parties
133,354 GBP2023-12-31
Current
137,566 GBP2022-12-31
Other Debtors
Amounts falling due within one year
740,573 GBP2023-12-31
430,244 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
887,135 GBP2023-12-31
578,014 GBP2022-12-31
Other Creditors
Non-current
36,888 GBP2023-12-31
82,888 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
592 GBP2023-12-31
13 GBP2022-12-31
Trade Creditors/Trade Payables
Current
199,772 GBP2023-12-31
84,649 GBP2022-12-31
Corporation Tax Payable
Current
23,112 GBP2023-12-31
18,018 GBP2022-12-31
Other Creditors
Current
50,432 GBP2023-12-31
292,543 GBP2022-12-31
Creditors
Current
273,908 GBP2023-12-31
395,223 GBP2022-12-31