Property, Plant & Equipment
3,807,374 GBP2024-12-31
8,141,346 GBP2023-12-31
Investment Property
1,633,914 GBP2024-12-31
1,930,000 GBP2023-12-31
Fixed Assets - Investments
7,226,050 GBP2024-12-31
7,226,050 GBP2023-12-31
Fixed Assets
12,667,338 GBP2024-12-31
17,297,396 GBP2023-12-31
Debtors
5,331,135 GBP2024-12-31
887,135 GBP2023-12-31
Cash at bank and in hand
3,471,487 GBP2024-12-31
54,908 GBP2023-12-31
Current Assets
8,928,540 GBP2024-12-31
1,506,044 GBP2023-12-31
Total Borrowings
Current
1,276 GBP2024-12-31
592 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
47,470 GBP2024-12-31
45,999 GBP2023-12-31
Other Creditors
99,331 GBP2024-12-31
204,205 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
267,226 GBP2024-12-31
Net Current Assets/Liabilities
8,661,314 GBP2024-12-31
1,232,136 GBP2023-12-31
Total Assets Less Current Liabilities
21,328,652 GBP2024-12-31
18,529,532 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-28,007 GBP2024-12-31
Net Assets/Liabilities
21,137,128 GBP2024-12-31
18,265,731 GBP2023-12-31
Equity
Called up share capital
16,713,576 GBP2024-12-31
16,713,576 GBP2023-12-31
Revaluation reserve
322,500 GBP2024-12-31
622,500 GBP2023-12-31
Retained earnings (accumulated losses)
4,101,052 GBP2024-12-31
929,655 GBP2023-12-31
Equity
21,137,128 GBP2024-12-31
18,265,731 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,340,321 GBP2024-12-31
7,845,000 GBP2023-12-31
Plant and equipment
193,373 GBP2024-12-31
188,873 GBP2023-12-31
Motor vehicles
243,576 GBP2024-12-31
25,462 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,317,283 GBP2024-12-31
8,599,348 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,510,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
120,642 GBP2024-12-31
103,145 GBP2023-12-31
Motor vehicles
48,822 GBP2024-12-31
25,462 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,909 GBP2024-12-31
458,002 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,497 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,360 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,340,321 GBP2024-12-31
Plant and equipment
72,731 GBP2024-12-31
85,728 GBP2023-12-31
Motor vehicles
194,754 GBP2024-12-31
0 GBP2023-12-31
Owned/Freehold, Land and buildings
7,845,000 GBP2023-12-31
Investment Property - Fair Value Model
1,633,914 GBP2024-12-31
1,930,000 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-1,050,000 GBP2024-01-01 ~ 2024-12-31
Investments in group undertakings and participating interests
7,226,000 GBP2024-12-31
7,226,000 GBP2023-12-31
Other Investments Other Than Loans
50 GBP2024-12-31
50 GBP2023-12-31
Amounts invested in assets
Non-current
7,226,050 GBP2024-12-31
7,226,050 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
68,252 GBP2024-12-31
13,208 GBP2023-12-31
Amounts Owed By Related Parties
3,911,545 GBP2024-12-31
Current
133,354 GBP2023-12-31
Other Debtors
Amounts falling due within one year
1,351,338 GBP2024-12-31
740,573 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,331,135 GBP2024-12-31
Amounts falling due within one year, Current
887,135 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,276 GBP2024-12-31
592 GBP2023-12-31
Trade Creditors/Trade Payables
Current
95,581 GBP2024-12-31
199,772 GBP2023-12-31
Corporation Tax Payable
Current
119,149 GBP2024-12-31
23,112 GBP2023-12-31
Other Creditors
Current
51,220 GBP2024-12-31
50,432 GBP2023-12-31
Creditors
Current
267,226 GBP2024-12-31
273,908 GBP2023-12-31
Other Creditors
Non-current
28,007 GBP2024-12-31
36,888 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,713,576 shares2024-12-31
16,713,576 shares2023-12-31