Distribution Costs
-7,133 GBP2024-10-01 ~ 2025-03-31
-96,532 GBP2023-07-01 ~ 2024-09-30
Administrative Expenses
-10,534,589 GBP2024-10-01 ~ 2025-03-31
-23,510,126 GBP2023-07-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
45,230 GBP2024-10-01 ~ 2025-03-31
679,645 GBP2023-07-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
-8,054,868 GBP2024-10-01 ~ 2025-03-31
-5,010,832 GBP2023-07-01 ~ 2024-09-30
Profit/Loss
-5,932,678 GBP2024-10-01 ~ 2025-03-31
-4,620,453 GBP2023-07-01 ~ 2024-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-2,788,020 GBP2023-07-01 ~ 2024-09-30
Comprehensive Income/Expense
-5,932,678 GBP2024-10-01 ~ 2025-03-31
-6,711,468 GBP2023-07-01 ~ 2024-09-30
Intangible Assets
Other
55,899 GBP2025-03-31
81,865 GBP2024-09-30
Property, Plant & Equipment
29,239,819 GBP2025-03-31
30,021,614 GBP2024-09-30
Fixed Assets
29,295,718 GBP2025-03-31
30,103,479 GBP2024-09-30
Debtors
4,557,704 GBP2025-03-31
5,376,746 GBP2024-09-30
Cash at bank and in hand
7,592,434 GBP2025-03-31
678,952 GBP2024-09-30
Current Assets
12,679,443 GBP2025-03-31
7,776,571 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-4,996,384 GBP2025-03-31
-3,199,196 GBP2024-09-30
Net Current Assets/Liabilities
7,683,059 GBP2025-03-31
4,577,375 GBP2024-09-30
Total Assets Less Current Liabilities
36,978,777 GBP2025-03-31
34,680,854 GBP2024-09-30
Net Assets/Liabilities
22,129,192 GBP2025-03-31
28,061,870 GBP2024-09-30
Equity
Called up share capital
28,129,084 GBP2025-03-31
28,129,084 GBP2024-09-30
28,129,083 GBP2023-06-30
Share premium
639,844 GBP2025-03-31
639,844 GBP2024-09-30
0 GBP2023-06-30
Revaluation reserve
11,624,550 GBP2025-03-31
11,624,550 GBP2024-09-30
13,715,565 GBP2023-06-30
Retained earnings (accumulated losses)
-18,264,286 GBP2025-03-31
-12,331,608 GBP2024-09-30
-17,087,166 GBP2023-06-30
Equity
22,129,192 GBP2025-03-31
28,061,870 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-5,932,678 GBP2024-10-01 ~ 2025-03-31
-4,620,453 GBP2023-07-01 ~ 2024-09-30
Issue of Equity Instruments
Called up share capital
1 GBP2023-07-01 ~ 2024-09-30
Issue of Equity Instruments
639,845 GBP2023-07-01 ~ 2024-09-30
Audit Fees/Expenses
25,000 GBP2024-10-01 ~ 2025-03-31
33,500 GBP2023-07-01 ~ 2024-09-30
Average Number of Employees
1302024-10-01 ~ 2025-03-31
1412023-07-01 ~ 2024-09-30
Wages/Salaries
3,105,057 GBP2024-10-01 ~ 2025-03-31
8,120,112 GBP2023-07-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,253 GBP2024-10-01 ~ 2025-03-31
479,485 GBP2023-07-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
3,693,682 GBP2024-10-01 ~ 2025-03-31
9,889,049 GBP2023-07-01 ~ 2024-09-30
Director Remuneration
495,107 GBP2024-10-01 ~ 2025-03-31
350,828 GBP2023-07-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,118,383 GBP2024-10-01 ~ 2025-03-31
279,780 GBP2023-07-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
238,000 GBP2025-03-31
225,353 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
17,000,000 GBP2025-03-31
17,000,000 GBP2024-09-30
Plant and equipment
25,021,013 GBP2025-03-31
24,726,764 GBP2024-09-30
Computers
477,518 GBP2025-03-31
477,518 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
42,498,531 GBP2025-03-31
42,204,282 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,955 GBP2024-10-01 ~ 2025-03-31
Computers
0 GBP2024-10-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-20,955 GBP2024-10-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,846,493 GBP2025-03-31
11,835,729 GBP2024-09-30
Computers
412,219 GBP2025-03-31
346,939 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,258,712 GBP2025-03-31
12,182,668 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-10-01 ~ 2025-03-31
Plant and equipment
1,010,764 GBP2024-10-01 ~ 2025-03-31
Computers
65,280 GBP2024-10-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,076,044 GBP2024-10-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
17,000,000 GBP2025-03-31
Plant and equipment
12,174,520 GBP2025-03-31
12,891,035 GBP2024-09-30
Computers
65,299 GBP2025-03-31
130,579 GBP2024-09-30
Land and buildings, Owned/Freehold
17,000,000 GBP2024-09-30
Finished Goods/Goods for Resale
0 GBP2025-03-31
404 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
362,784 GBP2025-03-31
3,005,373 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
815,375 GBP2025-03-31
815,375 GBP2024-09-30
Other Debtors
Current
2,064,939 GBP2025-03-31
1,128,931 GBP2024-09-30
Prepayments/Accrued Income
Current
1,314,606 GBP2025-03-31
427,067 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
4,557,704 GBP2025-03-31
5,376,746 GBP2024-09-30
Trade Creditors/Trade Payables
Current
3,202,606 GBP2025-03-31
2,197,045 GBP2024-09-30
Other Taxation & Social Security Payable
Current
156,208 GBP2025-03-31
454,333 GBP2024-09-30
Other Creditors
Current
78,752 GBP2025-03-31
62,097 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
1,558,818 GBP2025-03-31
485,721 GBP2024-09-30
Creditors
Current
4,996,384 GBP2025-03-31
3,199,196 GBP2024-09-30
Other Remaining Borrowings
Non-current
11,000,000 GBP2025-03-31
0 GBP2024-09-30
Total Borrowings
Non-current
11,000,000 GBP2025-03-31
0 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,129,084 shares2025-03-31
28,129,084 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-03-31
90,900 GBP2024-09-30