Average Number of Employees
32022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Turnover/Revenue
390,940 GBP2022-01-01 ~ 2022-12-31
397,655 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-65,628 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
325,312 GBP2022-01-01 ~ 2022-12-31
397,655 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-409,343 GBP2022-01-01 ~ 2022-12-31
-346,394 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-60,732 GBP2022-01-01 ~ 2022-12-31
58,240 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,421 GBP2022-01-01 ~ 2022-12-31
7,483 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-974 GBP2022-01-01 ~ 2022-12-31
-683 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-52,685 GBP2022-01-01 ~ 2022-12-31
63,640 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-52,685 GBP2022-01-01 ~ 2022-12-31
63,640 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
5,075 GBP2022-12-31
6,766 GBP2021-12-31
Fixed Assets - Investments
32,143 GBP2022-12-31
8,844 GBP2021-12-31
Fixed Assets
37,218 GBP2022-12-31
15,610 GBP2021-12-31
Debtors
279,867 GBP2022-12-31
292,319 GBP2021-12-31
Cash at bank and in hand
34,175 GBP2022-12-31
6,686 GBP2021-12-31
Current Assets
314,042 GBP2022-12-31
299,005 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-263,758 GBP2022-12-31
-164,419 GBP2021-12-31
Net Current Assets/Liabilities
50,284 GBP2022-12-31
134,586 GBP2021-12-31
Total Assets Less Current Liabilities
87,502 GBP2022-12-31
150,196 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,152 GBP2022-12-31
-34,161 GBP2021-12-31
Net Assets/Liabilities
63,350 GBP2022-12-31
116,035 GBP2021-12-31
Equity
Called up share capital
511,588 GBP2022-12-31
511,588 GBP2021-12-31
511,588 GBP2021-01-01
Share premium
965,212 GBP2022-12-31
965,212 GBP2021-12-31
965,212 GBP2021-01-01
Retained earnings (accumulated losses)
-1,413,450 GBP2022-12-31
-1,360,765 GBP2021-12-31
-1,424,405 GBP2021-01-01
Equity
63,350 GBP2022-12-31
116,035 GBP2021-12-31
52,395 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-52,685 GBP2022-01-01 ~ 2022-12-31
63,640 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
1,691 GBP2022-01-01 ~ 2022-12-31
2,256 GBP2021-01-01 ~ 2021-12-31
Cash and Cash Equivalents
-13,016 GBP2022-12-31
1,524 GBP2021-12-31
58 GBP2021-01-01
Bank Overdrafts
-47,191 GBP2022-12-31
-5,162 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2022-01-01 ~ 2022-12-31
11,750 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
30,606 GBP2022-01-01 ~ 2022-12-31
66,660 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
778 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
30,606 GBP2022-01-01 ~ 2022-12-31
67,438 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
18,036 GBP2022-01-01 ~ 2022-12-31
23,077 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
20,832 GBP2022-12-31
20,832 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
14,066 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,691 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,757 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
5,075 GBP2022-12-31
6,766 GBP2021-12-31
Investments in Subsidiaries
50 GBP2022-12-31
50 GBP2021-12-31
Other Debtors
Non-current
14,718 GBP2022-12-31
113,720 GBP2021-12-31
Current
262,290 GBP2022-12-31
148,035 GBP2021-12-31
Prepayments/Accrued Income
Current
2,859 GBP2022-12-31
30,564 GBP2021-12-31
Debtors
Current
279,867 GBP2022-12-31
292,319 GBP2021-12-31
Bank Overdrafts
Current
47,191 GBP2022-12-31
5,162 GBP2021-12-31
Bank Borrowings
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Taxation/Social Security Payable
Current
2,180 GBP2022-12-31
13,159 GBP2021-12-31
Other Creditors
Current
55,707 GBP2022-12-31
89,132 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
148,630 GBP2022-12-31
46,916 GBP2021-12-31
Creditors
Current
263,758 GBP2022-12-31
164,419 GBP2021-12-31
Bank Borrowings
Non-current
24,152 GBP2022-12-31
34,161 GBP2021-12-31
Current, Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between one and two years
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between two and five year
14,152 GBP2022-12-31
24,161 GBP2021-12-31
Total Borrowings
34,152 GBP2022-12-31
44,161 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
211,588 shares2022-12-31
211,588 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300,000 shares2022-12-31
300,000 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,317 GBP2022-12-31
87,451 GBP2021-12-31
Between one and five year
69,772 GBP2022-12-31
143,384 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
153,089 GBP2022-12-31
230,835 GBP2021-12-31