Average Number of Employees
402023-01-01 ~ 2023-12-31
452022-01-01 ~ 2022-12-31
Property, Plant & Equipment
80,514 GBP2023-12-31
148,846 GBP2022-12-31
Fixed Assets
80,514 GBP2023-12-31
148,846 GBP2022-12-31
Total Inventories
28,261 GBP2023-12-31
29,149 GBP2022-12-31
Debtors
Current
527,991 GBP2023-12-31
634,244 GBP2022-12-31
Cash at bank and in hand
134,322 GBP2023-12-31
59,132 GBP2022-12-31
Current Assets
690,574 GBP2023-12-31
722,525 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-441,667 GBP2023-12-31
-521,466 GBP2022-12-31
Net Current Assets/Liabilities
248,907 GBP2023-12-31
201,059 GBP2022-12-31
Total Assets Less Current Liabilities
329,421 GBP2023-12-31
349,905 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-30,093 GBP2023-12-31
-35,649 GBP2022-12-31
Net Assets/Liabilities
280,193 GBP2023-12-31
286,849 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
180,193 GBP2023-12-31
186,849 GBP2022-12-31
Equity
280,193 GBP2023-12-31
286,849 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
88,850 GBP2023-12-31
88,850 GBP2022-12-31
Furniture and fittings
495,546 GBP2023-12-31
488,395 GBP2022-12-31
Office equipment
27,707 GBP2023-12-31
27,707 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
612,103 GBP2023-12-31
604,952 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
71,080 GBP2022-12-31
Furniture and fittings
374,528 GBP2022-12-31
Office equipment
10,498 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
456,106 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,770 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
51,055 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
6,658 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
75,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
88,850 GBP2023-12-31
Furniture and fittings
425,583 GBP2023-12-31
Office equipment
17,156 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,589 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
69,963 GBP2023-12-31
113,867 GBP2022-12-31
Office equipment
10,551 GBP2023-12-31
17,209 GBP2022-12-31
Motor vehicles
17,770 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
17,770 GBP2022-12-31
Under hire purchased contracts or finance leases
17,770 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
28,360 GBP2023-12-31
17,936 GBP2022-12-31
Other Debtors
Current
460,240 GBP2023-12-31
575,140 GBP2022-12-31
Prepayments/Accrued Income
Current
39,391 GBP2023-12-31
41,168 GBP2022-12-31
Bank Borrowings
Current
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,755 GBP2023-12-31
50,553 GBP2022-12-31
Corporation Tax Payable
Current
22,677 GBP2023-12-31
10,123 GBP2022-12-31
Taxation/Social Security Payable
Current
66,470 GBP2023-12-31
56,787 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
37,929 GBP2022-12-31
Other Creditors
Current
147,269 GBP2023-12-31
186,994 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
158,940 GBP2023-12-31
173,524 GBP2022-12-31
Creditors
Current
441,667 GBP2023-12-31
521,466 GBP2022-12-31
Bank Borrowings
Non-current
30,093 GBP2023-12-31
35,649 GBP2022-12-31
Creditors
Non-current
30,093 GBP2023-12-31
35,649 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
5,556 GBP2023-12-31
5,556 GBP2022-12-31
Non-current, Between two and five year
16,667 GBP2023-12-31
16,667 GBP2022-12-31
Total Borrowings
35,649 GBP2023-12-31
41,205 GBP2022-12-31
Net Deferred Tax Liability/Asset
-19,135 GBP2023-12-31
-27,407 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,272 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,285 GBP2023-12-31
-27,499 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31