Average Number of Employees
352024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Property, Plant & Equipment
54,232 GBP2024-12-31
80,514 GBP2023-12-31
Fixed Assets
54,232 GBP2024-12-31
80,514 GBP2023-12-31
Total Inventories
25,041 GBP2024-12-31
28,261 GBP2023-12-31
Debtors
Current
688,507 GBP2024-12-31
527,991 GBP2023-12-31
Cash at bank and in hand
73,400 GBP2024-12-31
134,322 GBP2023-12-31
Current Assets
786,948 GBP2024-12-31
690,574 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-441,667 GBP2023-12-31
Net Current Assets/Liabilities
239,848 GBP2024-12-31
248,907 GBP2023-12-31
Total Assets Less Current Liabilities
294,080 GBP2024-12-31
329,421 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-24,537 GBP2024-12-31
-30,093 GBP2023-12-31
Net Assets/Liabilities
256,836 GBP2024-12-31
280,193 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Retained earnings (accumulated losses)
156,836 GBP2024-12-31
180,193 GBP2023-12-31
Equity
256,836 GBP2024-12-31
280,193 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
88,850 GBP2024-12-31
88,850 GBP2023-12-31
Furniture and fittings
505,884 GBP2024-12-31
495,546 GBP2023-12-31
Office equipment
27,707 GBP2024-12-31
27,707 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
622,441 GBP2024-12-31
612,103 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
88,850 GBP2023-12-31
Furniture and fittings
425,583 GBP2023-12-31
Office equipment
17,156 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
531,589 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
30,382 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
36,620 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
88,850 GBP2024-12-31
Furniture and fittings
455,965 GBP2024-12-31
Office equipment
23,394 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
568,209 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
49,919 GBP2024-12-31
69,963 GBP2023-12-31
Office equipment
4,313 GBP2024-12-31
10,551 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
39,029 GBP2024-12-31
28,360 GBP2023-12-31
Other Debtors
Current
611,317 GBP2024-12-31
460,240 GBP2023-12-31
Prepayments/Accrued Income
Current
38,161 GBP2024-12-31
39,391 GBP2023-12-31
Bank Borrowings
Current
5,556 GBP2024-12-31
5,556 GBP2023-12-31
Trade Creditors/Trade Payables
Current
47,415 GBP2024-12-31
40,755 GBP2023-12-31
Corporation Tax Payable
Current
5,468 GBP2024-12-31
22,677 GBP2023-12-31
Taxation/Social Security Payable
Current
81,470 GBP2024-12-31
66,470 GBP2023-12-31
Other Creditors
Current
114,072 GBP2024-12-31
147,269 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
293,119 GBP2024-12-31
158,940 GBP2023-12-31
Creditors
Current
547,100 GBP2024-12-31
441,667 GBP2023-12-31
Bank Borrowings
Non-current
24,537 GBP2024-12-31
30,093 GBP2023-12-31
Creditors
Non-current
24,537 GBP2024-12-31
30,093 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
5,556 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
5,556 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
16,667 GBP2024-12-31
16,667 GBP2023-12-31
Total Borrowings
30,094 GBP2024-12-31
35,649 GBP2023-12-31
Net Deferred Tax Liability/Asset
-12,707 GBP2024-12-31
-19,135 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,428 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,866 GBP2024-12-31
-19,285 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31