Distribution Costs
-16,982 GBP2024-05-01 ~ 2025-04-30
-5,666 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,575,931 GBP2024-05-01 ~ 2025-04-30
-2,322,362 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
36,326 GBP2024-05-01 ~ 2025-04-30
30,215 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-29,504 GBP2024-05-01 ~ 2025-04-30
157,203 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
10,629 GBP2024-05-01 ~ 2025-04-30
115,235 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
10,629 GBP2024-05-01 ~ 2025-04-30
115,235 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Other than goodwill
588,083 GBP2025-04-30
676,491 GBP2024-04-30
Property, Plant & Equipment
577,775 GBP2025-04-30
636,976 GBP2024-04-30
Fixed Assets
1,165,858 GBP2025-04-30
1,313,467 GBP2024-04-30
Debtors
21,617,650 GBP2025-04-30
1,528,903 GBP2024-04-30
Cash at bank and in hand
5,330,325 GBP2025-04-30
1,212,351 GBP2024-04-30
Current Assets
38,173,104 GBP2025-04-30
4,661,074 GBP2024-04-30
Creditors
Amounts falling due within one year
-37,056,400 GBP2025-04-30
-3,476,949 GBP2024-04-30
Net Current Assets/Liabilities
1,116,704 GBP2025-04-30
1,184,125 GBP2024-04-30
Total Assets Less Current Liabilities
2,282,562 GBP2025-04-30
2,497,592 GBP2024-04-30
Creditors
Amounts falling due after one year
-455,557 GBP2025-04-30
-632,215 GBP2024-04-30
Net Assets/Liabilities
1,720,343 GBP2025-04-30
1,709,714 GBP2024-04-30
Equity
Called up share capital
48,000 GBP2025-04-30
48,000 GBP2024-04-30
48,000 GBP2023-04-30
Retained earnings (accumulated losses)
1,672,343 GBP2025-04-30
1,661,714 GBP2024-04-30
1,546,479 GBP2023-04-30
Equity
1,720,343 GBP2025-04-30
1,709,714 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
10,629 GBP2024-05-01 ~ 2025-04-30
115,235 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
30,300 GBP2024-05-01 ~ 2025-04-30
30,750 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
292024-05-01 ~ 2025-04-30
282023-05-01 ~ 2024-04-30
Wages/Salaries
1,189,960 GBP2024-05-01 ~ 2025-04-30
1,148,431 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
223,730 GBP2024-05-01 ~ 2025-04-30
23,415 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,532,538 GBP2024-05-01 ~ 2025-04-30
1,295,329 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
80,034 GBP2024-05-01 ~ 2025-04-30
147,473 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,001 GBP2024-05-01 ~ 2025-04-30
-18,152 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
884,103 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
296,020 GBP2025-04-30
207,612 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
88,408 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
588,083 GBP2025-04-30
676,491 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
969,683 GBP2025-04-30
967,037 GBP2024-04-30
Computers
82,554 GBP2025-04-30
75,885 GBP2024-04-30
Motor vehicles
27,729 GBP2025-04-30
27,729 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,079,966 GBP2025-04-30
1,070,651 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
448,404 GBP2025-04-30
390,529 GBP2024-04-30
Computers
41,775 GBP2025-04-30
33,907 GBP2024-04-30
Motor vehicles
12,012 GBP2025-04-30
9,239 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
502,191 GBP2025-04-30
433,675 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
57,875 GBP2024-05-01 ~ 2025-04-30
Computers
7,868 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
2,773 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,516 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
521,279 GBP2025-04-30
576,508 GBP2024-04-30
Computers
40,779 GBP2025-04-30
41,978 GBP2024-04-30
Motor vehicles
15,717 GBP2025-04-30
18,490 GBP2024-04-30
Finished Goods/Goods for Resale
11,225,129 GBP2025-04-30
1,919,820 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
19,405,022 GBP2025-04-30
1,466,585 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
6,130 GBP2025-04-30
0 GBP2024-04-30
Other Debtors
Current
6,992 GBP2025-04-30
7,342 GBP2024-04-30
Prepayments/Accrued Income
Current
2,199,506 GBP2025-04-30
54,976 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
160,707 GBP2025-04-30
165,730 GBP2024-04-30
Trade Creditors/Trade Payables
Current
30,258,925 GBP2025-04-30
1,284,350 GBP2024-04-30
Corporation Tax Payable
Current
0 GBP2025-04-30
60,120 GBP2024-04-30
Other Taxation & Social Security Payable
Current
3,329,422 GBP2025-04-30
424,837 GBP2024-04-30
Other Creditors
Current
9,612 GBP2025-04-30
11,390 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
2,294,495 GBP2025-04-30
223,768 GBP2024-04-30
Creditors
Current
37,056,400 GBP2025-04-30
3,476,949 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
455,557 GBP2025-04-30
632,215 GBP2024-04-30
Bank Borrowings
616,264 GBP2025-04-30
797,945 GBP2024-04-30
Total Borrowings
Current
160,707 GBP2025-04-30
165,730 GBP2024-04-30
Non-current
455,557 GBP2025-04-30
632,215 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,000 shares2025-04-30
48,000 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,683 GBP2025-04-30
57,605 GBP2024-04-30
Between two and five year
211,193 GBP2025-04-30
224,576 GBP2024-04-30
More than five year
0 GBP2025-04-30
42,762 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
284,876 GBP2025-04-30
324,943 GBP2024-04-30