Intangible Assets
16,000 GBP2024-12-31
17,600 GBP2023-12-31
Property, Plant & Equipment
53,911 GBP2024-12-31
44,336 GBP2023-12-31
Fixed Assets
69,911 GBP2024-12-31
61,936 GBP2023-12-31
Debtors
244,923 GBP2024-12-31
84,103 GBP2023-12-31
Cash at bank and in hand
245,972 GBP2024-12-31
229,321 GBP2023-12-31
Current Assets
490,895 GBP2024-12-31
313,424 GBP2023-12-31
Net Current Assets/Liabilities
260,236 GBP2024-12-31
94,849 GBP2023-12-31
Total Assets Less Current Liabilities
330,147 GBP2024-12-31
156,785 GBP2023-12-31
Net Assets/Liabilities
322,202 GBP2024-12-31
140,472 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
322,200 GBP2024-12-31
140,470 GBP2023-12-31
Equity
322,202 GBP2024-12-31
140,472 GBP2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
24,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
8,000 GBP2024-12-31
6,400 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,600 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,000 GBP2024-12-31
17,600 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,188 GBP2024-12-31
33,664 GBP2023-12-31
Furniture and fittings
4,760 GBP2024-12-31
4,760 GBP2023-12-31
Computers
5,963 GBP2024-12-31
5,916 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
98,860 GBP2024-12-31
78,359 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,924 GBP2024-12-31
21,055 GBP2023-12-31
Furniture and fittings
2,025 GBP2024-12-31
835 GBP2023-12-31
Computers
3,991 GBP2024-12-31
2,781 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,949 GBP2024-12-31
34,023 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,869 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,190 GBP2024-01-01 ~ 2024-12-31
Computers
1,210 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,926 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
11,264 GBP2024-12-31
12,609 GBP2023-12-31
Furniture and fittings
2,735 GBP2024-12-31
3,925 GBP2023-12-31
Computers
1,972 GBP2024-12-31
3,135 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
42,807 GBP2024-12-31
56,330 GBP2023-12-31
Other Debtors
Current
12,149 GBP2024-12-31
12,151 GBP2023-12-31
Prepayments
Current
3,126 GBP2024-12-31
1,057 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
244,923 GBP2024-12-31
84,103 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,333 GBP2024-12-31
46,928 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,504 GBP2024-12-31
14,530 GBP2023-12-31
Corporation Tax Payable
Current
79,513 GBP2024-12-31
49,788 GBP2023-12-31
Other Taxation & Social Security Payable
Current
12,634 GBP2024-12-31
7,819 GBP2023-12-31
Other Creditors
Current
25 GBP2024-12-31
2,132 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
86,891 GBP2024-12-31
86,849 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
6,154 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,500 GBP2024-12-31
40,500 GBP2023-12-31
Between one and five year
374,000 GBP2024-12-31
More than five year
1,379,125 GBP2024-12-31
All periods
1,846,625 GBP2024-12-31
40,500 GBP2023-12-31
Bank Borrowings
Secured
16,487 GBP2024-12-31
63,241 GBP2023-12-31