Turnover/Revenue
13,175,236 GBP2023-04-01 ~ 2024-03-31
14,138,941 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
-9,225,927 GBP2023-04-01 ~ 2024-03-31
-9,499,186 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
3,949,309 GBP2023-04-01 ~ 2024-03-31
4,639,755 GBP2022-01-01 ~ 2023-03-31
Distribution Costs
-116,263 GBP2023-04-01 ~ 2024-03-31
-160,611 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
-1,555,799 GBP2023-04-01 ~ 2024-03-31
-1,675,431 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
178 GBP2022-01-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,211,310 GBP2023-04-01 ~ 2024-03-31
2,627,024 GBP2022-01-01 ~ 2023-03-31
Profit/Loss
2,205,082 GBP2023-04-01 ~ 2024-03-31
2,380,567 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
10,356 GBP2024-03-31
14,053 GBP2023-03-31
Debtors
4,423,651 GBP2024-03-31
4,219,262 GBP2023-03-31
Cash at bank and in hand
2,159,926 GBP2024-03-31
470,071 GBP2023-03-31
Current Assets
6,583,577 GBP2024-03-31
4,689,333 GBP2023-03-31
Net Current Assets/Liabilities
6,005,268 GBP2024-03-31
3,796,489 GBP2023-03-31
Total Assets Less Current Liabilities
6,015,624 GBP2024-03-31
3,810,542 GBP2023-03-31
Net Assets/Liabilities
6,013,124 GBP2024-03-31
3,808,042 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
6,013,024 GBP2024-03-31
3,807,942 GBP2023-03-31
1,741,096 GBP2021-12-31
Equity
6,013,124 GBP2024-03-31
3,808,042 GBP2023-03-31
1,741,196 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,205,082 GBP2023-04-01 ~ 2024-03-31
2,380,567 GBP2022-01-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-313,721 GBP2022-01-01 ~ 2023-03-31
Dividends Paid
-313,721 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
10,347 GBP2023-04-01 ~ 2024-03-31
6,710 GBP2022-01-01 ~ 2023-03-31
Wages/Salaries
9,040,928 GBP2023-04-01 ~ 2024-03-31
9,302,016 GBP2022-01-01 ~ 2023-03-31
Social Security Costs
879,082 GBP2023-04-01 ~ 2024-03-31
886,971 GBP2022-01-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,085,206 GBP2023-04-01 ~ 2024-03-31
10,376,623 GBP2022-01-01 ~ 2023-03-31
Average Number of Employees
2772023-04-01 ~ 2024-03-31
2462022-01-01 ~ 2023-03-31
Director Remuneration
15,729 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
552,828 GBP2023-04-01 ~ 2024-03-31
499,135 GBP2022-01-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,500 GBP2024-03-31
2,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
38,660 GBP2024-03-31
33,154 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-2,705 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
28,304 GBP2024-03-31
19,101 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,347 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,144 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
10,356 GBP2024-03-31
14,053 GBP2023-03-31
Trade Debtors/Trade Receivables
703,704 GBP2024-03-31
1,619,368 GBP2023-03-31
Amounts Owed By Related Parties
3,445,512 GBP2024-03-31
2,363,341 GBP2023-03-31
Prepayments
274,435 GBP2024-03-31
236,553 GBP2023-03-31
Trade Creditors/Trade Payables
16,744 GBP2024-03-31
Taxation/Social Security Payable
218,147 GBP2024-03-31
315,746 GBP2023-03-31
Other Creditors
1,207 GBP2024-03-31
25,761 GBP2023-03-31
Corporation Tax Payable
295,537 GBP2023-03-31