Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Intangible Assets
11,367 GBP2023-12-31
17,066 GBP2022-12-31
Property, Plant & Equipment
354,324 GBP2023-12-31
383,386 GBP2022-12-31
Fixed Assets - Investments
68,755 GBP2023-12-31
96,625 GBP2022-12-31
Fixed Assets
434,446 GBP2023-12-31
497,077 GBP2022-12-31
Debtors
4,499,421 GBP2023-12-31
3,904,987 GBP2022-12-31
Cash at bank and in hand
542,011 GBP2023-12-31
45,514 GBP2022-12-31
Current Assets
5,041,432 GBP2023-12-31
3,950,501 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,840,846 GBP2023-12-31
-5,399,323 GBP2022-12-31
Net Current Assets/Liabilities
-1,799,414 GBP2023-12-31
-1,448,822 GBP2022-12-31
Total Assets Less Current Liabilities
-1,364,968 GBP2023-12-31
-951,745 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-250,904 GBP2023-12-31
-150,000 GBP2022-12-31
Net Assets/Liabilities
-1,615,872 GBP2023-12-31
-1,101,745 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Share premium
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2022-01-01
Retained earnings (accumulated losses)
-1,815,972 GBP2023-12-31
-1,301,845 GBP2022-12-31
-351,074 GBP2022-01-01
Profit/Loss
-514,127 GBP2023-01-01 ~ 2023-12-31
-950,771 GBP2022-01-01 ~ 2022-12-31
Equity
-1,615,872 GBP2023-12-31
-1,101,745 GBP2022-12-31
871,998 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-514,127 GBP2023-01-01 ~ 2023-12-31
-950,771 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-514,127 GBP2023-01-01 ~ 2023-12-31
-950,771 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-514,127 GBP2023-01-01 ~ 2023-12-31
-950,771 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses), Restated amount
-351,074 GBP2022-01-01
Restated amount
-150,974 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
Office equipment
423,052 GBP2023-12-31
386,764 GBP2022-12-31
Computers
74,513 GBP2023-12-31
74,513 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
497,565 GBP2023-12-31
461,277 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
58,167 GBP2022-12-31
Computers
19,724 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
77,891 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
40,512 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
24,838 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
65,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
98,679 GBP2023-12-31
Computers
44,562 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
143,241 GBP2023-12-31
Property, Plant & Equipment
Office equipment
324,373 GBP2023-12-31
328,597 GBP2022-12-31
Computers
29,951 GBP2023-12-31
54,789 GBP2022-12-31
Other Debtors
Non-current
39,663 GBP2023-12-31
39,663 GBP2022-12-31
Debtors
Non-current
39,663 GBP2023-12-31
69,370 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
552,477 GBP2023-12-31
3,108,754 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,533,840 GBP2023-12-31
32,452 GBP2022-12-31
Other Debtors
Current
140,336 GBP2023-12-31
130,047 GBP2022-12-31
Prepayments/Accrued Income
Current
1,157,201 GBP2023-12-31
518,167 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
46,197 GBP2023-12-31
46,197 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
29,707 GBP2023-12-31
Debtors
Current
4,499,421 GBP2023-12-31
3,904,987 GBP2022-12-31
Cash and Cash Equivalents
542,011 GBP2023-12-31
45,514 GBP2022-12-31
Bank Borrowings
Current
113,439 GBP2022-12-31
Other Remaining Borrowings
Current
3,160,988 GBP2023-12-31
932,383 GBP2022-12-31
Trade Creditors/Trade Payables
Current
729,702 GBP2023-12-31
1,237,678 GBP2022-12-31
Amounts owed to group undertakings
Current
247,432 GBP2023-12-31
217,897 GBP2022-12-31
Corporation Tax Payable
Current
60,495 GBP2023-12-31
60,495 GBP2022-12-31
Taxation/Social Security Payable
Current
1,674,196 GBP2023-12-31
1,886,986 GBP2022-12-31
Other Creditors
Current
30,079 GBP2023-12-31
30,079 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
937,954 GBP2023-12-31
920,366 GBP2022-12-31
Creditors
Current
6,840,846 GBP2023-12-31
5,399,323 GBP2022-12-31
Bank Borrowings
Non-current
250,904 GBP2023-12-31
150,000 GBP2022-12-31
Creditors
Non-current
250,904 GBP2023-12-31
150,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
113,439 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
3,160,988 GBP2023-12-31
1,045,822 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
203,084 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between two and five year
47,820 GBP2023-12-31
50,000 GBP2022-12-31
Total Borrowings
3,411,892 GBP2023-12-31
1,195,822 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
506,835 GBP2023-12-31
75,310 GBP2022-12-31
Between one and five year
1,767,677 GBP2023-12-31
113,401 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,274,512 GBP2023-12-31
188,711 GBP2022-12-31