Intangible Assets
42,500 GBP2023-12-31
45,000 GBP2022-12-31
Property, Plant & Equipment
334,248 GBP2023-12-31
91,234 GBP2022-12-31
Fixed Assets
376,748 GBP2023-12-31
136,234 GBP2022-12-31
Total Inventories
52,570 GBP2023-12-31
105,650 GBP2022-12-31
Debtors
731,163 GBP2023-12-31
313,131 GBP2022-12-31
Cash at bank and in hand
602,719 GBP2023-12-31
834,697 GBP2022-12-31
Current Assets
1,386,452 GBP2023-12-31
1,253,478 GBP2022-12-31
Creditors
Current
733,751 GBP2023-12-31
824,126 GBP2022-12-31
Net Current Assets/Liabilities
652,701 GBP2023-12-31
429,352 GBP2022-12-31
Total Assets Less Current Liabilities
1,029,449 GBP2023-12-31
565,586 GBP2022-12-31
Net Assets/Liabilities
904,178 GBP2023-12-31
438,563 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
854,177 GBP2023-12-31
388,562 GBP2022-12-31
Equity
904,178 GBP2023-12-31
438,563 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
7,500 GBP2023-12-31
5,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
42,500 GBP2023-12-31
45,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
291,438 GBP2023-12-31
29,006 GBP2022-12-31
Furniture and fittings
24,402 GBP2023-12-31
24,402 GBP2022-12-31
Motor vehicles
119,420 GBP2023-12-31
119,420 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
435,260 GBP2023-12-31
172,828 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,049 GBP2023-12-31
4,351 GBP2022-12-31
Furniture and fittings
11,727 GBP2023-12-31
9,490 GBP2022-12-31
Motor vehicles
81,236 GBP2023-12-31
67,753 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,012 GBP2023-12-31
81,594 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,698 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,237 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,483 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
283,389 GBP2023-12-31
24,655 GBP2022-12-31
Furniture and fittings
12,675 GBP2023-12-31
14,912 GBP2022-12-31
Motor vehicles
38,184 GBP2023-12-31
51,667 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
642,277 GBP2023-12-31
Amounts falling due within one year, Current
139,288 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
88,886 GBP2023-12-31
Amounts falling due within one year, Current
173,843 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
731,163 GBP2023-12-31
Amounts falling due within one year, Current
313,131 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,008 GBP2023-12-31
6,008 GBP2022-12-31
Trade Creditors/Trade Payables
Current
56,230 GBP2023-12-31
47,740 GBP2022-12-31
Other Taxation & Social Security Payable
Current
529,770 GBP2023-12-31
630,135 GBP2022-12-31
Other Creditors
Current
101,743 GBP2023-12-31
100,243 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
60,000 GBP2023-12-31
100,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,566 GBP2023-12-31
27,023 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
46,705 GBP2023-12-31