Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,553,275 GBP2023-04-01 ~ 2024-03-31
2,091,122 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,499,546 GBP2023-04-01 ~ 2024-03-31
1,295,671 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,053,729 GBP2023-04-01 ~ 2024-03-31
795,451 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,048,013 GBP2023-04-01 ~ 2024-03-31
1,293,906 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
5,716 GBP2023-04-01 ~ 2024-03-31
-498,455 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
270,492 GBP2023-04-01 ~ 2024-03-31
247,654 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-264,776 GBP2023-04-01 ~ 2024-03-31
-746,109 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-38,769 GBP2023-04-01 ~ 2024-03-31
-134,423 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-226,007 GBP2023-04-01 ~ 2024-03-31
-611,686 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-226,007 GBP2023-04-01 ~ 2024-03-31
-611,686 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,762 GBP2024-03-31
24,755 GBP2023-03-31
Property, Plant & Equipment
5,059,300 GBP2024-03-31
5,188,718 GBP2023-03-31
Fixed Assets
5,063,062 GBP2024-03-31
5,213,473 GBP2023-03-31
Debtors
611,304 GBP2024-03-31
367,339 GBP2023-03-31
Cash at bank and in hand
64,530 GBP2024-03-31
90,746 GBP2023-03-31
Current Assets
675,834 GBP2024-03-31
458,085 GBP2023-03-31
Creditors
Current
2,375,033 GBP2024-03-31
1,869,045 GBP2023-03-31
Net Current Assets/Liabilities
-1,699,199 GBP2024-03-31
-1,410,960 GBP2023-03-31
Total Assets Less Current Liabilities
3,363,863 GBP2024-03-31
3,802,513 GBP2023-03-31
Net Assets/Liabilities
-1,261,922 GBP2024-03-31
-1,035,915 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
-1,262,122 GBP2024-03-31
-1,036,115 GBP2023-03-31
-424,429 GBP2022-03-31
Equity
-1,261,922 GBP2024-03-31
-1,035,915 GBP2023-03-31
-424,229 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-226,007 GBP2023-04-01 ~ 2024-03-31
-611,686 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,143,753 GBP2023-04-01 ~ 2024-03-31
1,144,678 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
110,747 GBP2023-04-01 ~ 2024-03-31
100,798 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,018 GBP2023-04-01 ~ 2024-03-31
19,788 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,274,518 GBP2023-04-01 ~ 2024-03-31
1,265,264 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
412023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
278,122 GBP2023-04-01 ~ 2024-03-31
255,075 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,180 GBP2023-04-01 ~ 2024-03-31
6,100 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-65,126 GBP2023-04-01 ~ 2024-03-31
-148,178 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-50,307 GBP2023-04-01 ~ 2024-03-31
-141,761 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
74,811 GBP2023-03-31
Computer software
6,840 GBP2023-03-31
Intangible Assets - Gross Cost
81,651 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
74,811 GBP2024-03-31
54,502 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
77,889 GBP2024-03-31
56,896 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,309 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
20,993 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
20,309 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
259,392 GBP2024-03-31
110,688 GBP2023-03-31
Computers
18,803 GBP2024-03-31
18,803 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,225,028 GBP2024-03-31
6,076,324 GBP2023-03-31
Land and buildings, Long leasehold
5,946,833 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,641 GBP2024-03-31
22,454 GBP2023-03-31
Computers
14,834 GBP2024-03-31
12,773 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,165,728 GBP2024-03-31
887,606 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
38,187 GBP2023-04-01 ~ 2024-03-31
Computers
2,061 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
278,122 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
4,856,580 GBP2024-03-31
Furniture and fittings
198,751 GBP2024-03-31
88,234 GBP2023-03-31
Computers
3,969 GBP2024-03-31
6,030 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
192,941 GBP2024-03-31
155,042 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
276,388 GBP2024-03-31
26,688 GBP2023-03-31
Other Debtors
Current
47,619 GBP2024-03-31
6,453 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
65,126 GBP2024-03-31
148,178 GBP2023-03-31
Prepayments/Accrued Income
Current
29,230 GBP2024-03-31
30,978 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
611,304 GBP2024-03-31
367,339 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
234,000 GBP2024-03-31
234,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
41,708 GBP2024-03-31
149,896 GBP2023-03-31
Amounts owed to group undertakings
Current
1,939,976 GBP2024-03-31
1,336,226 GBP2023-03-31
Other Creditors
Current
11,100 GBP2024-03-31
13,195 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
120,612 GBP2024-03-31
114,597 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
31,250 GBP2024-03-31
36,250 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,543,500 GBP2024-03-31
4,777,500 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Between two and five year, Non-current
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
51,035 GBP2024-03-31
24,678 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,035 GBP2024-03-31
24,678 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-226,007 GBP2023-04-01 ~ 2024-03-31