Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,145,499 GBP2024-04-01 ~ 2025-03-31
2,553,275 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,816,354 GBP2024-04-01 ~ 2025-03-31
1,499,546 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,329,145 GBP2024-04-01 ~ 2025-03-31
1,053,729 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,191,182 GBP2024-04-01 ~ 2025-03-31
1,048,013 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
137,963 GBP2024-04-01 ~ 2025-03-31
5,716 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
276,865 GBP2024-04-01 ~ 2025-03-31
270,492 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-138,902 GBP2024-04-01 ~ 2025-03-31
-264,776 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,402 GBP2024-04-01 ~ 2025-03-31
-38,769 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-145,304 GBP2024-04-01 ~ 2025-03-31
-226,007 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-145,304 GBP2024-04-01 ~ 2025-03-31
-226,007 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
3,078 GBP2025-03-31
3,762 GBP2024-03-31
Property, Plant & Equipment
7,359,883 GBP2025-03-31
5,059,300 GBP2024-03-31
Fixed Assets
7,362,961 GBP2025-03-31
5,063,062 GBP2024-03-31
Debtors
352,224 GBP2025-03-31
611,304 GBP2024-03-31
Cash at bank and in hand
439,352 GBP2025-03-31
64,530 GBP2024-03-31
Current Assets
791,576 GBP2025-03-31
675,834 GBP2024-03-31
Creditors
Current
2,515,106 GBP2025-03-31
2,375,033 GBP2024-03-31
Net Current Assets/Liabilities
-1,723,530 GBP2025-03-31
-1,699,199 GBP2024-03-31
Total Assets Less Current Liabilities
5,639,431 GBP2025-03-31
3,363,863 GBP2024-03-31
Net Assets/Liabilities
-1,407,226 GBP2025-03-31
-1,261,922 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
-1,407,426 GBP2025-03-31
-1,262,122 GBP2024-03-31
-1,036,115 GBP2023-03-31
Equity
-1,407,226 GBP2025-03-31
-1,261,922 GBP2024-03-31
-1,035,915 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-145,304 GBP2024-04-01 ~ 2025-03-31
-226,007 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,630,079 GBP2024-04-01 ~ 2025-03-31
1,143,753 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
144,728 GBP2024-04-01 ~ 2025-03-31
110,747 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,090 GBP2024-04-01 ~ 2025-03-31
20,018 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,807,897 GBP2024-04-01 ~ 2025-03-31
1,274,518 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
532024-04-01 ~ 2025-03-31
412023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
449,626 GBP2024-04-01 ~ 2025-03-31
278,122 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,590 GBP2024-04-01 ~ 2025-03-31
6,180 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
14,342 GBP2024-04-01 ~ 2025-03-31
-65,126 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-34,726 GBP2024-04-01 ~ 2025-03-31
-50,307 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
74,811 GBP2024-03-31
Computer software
6,840 GBP2024-03-31
Intangible Assets - Gross Cost
81,651 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
74,811 GBP2025-03-31
74,811 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
78,573 GBP2025-03-31
77,889 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
684 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
5,946,833 GBP2024-03-31
Furniture and fittings
303,413 GBP2025-03-31
259,392 GBP2024-03-31
Computers
18,803 GBP2025-03-31
18,803 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,975,237 GBP2025-03-31
6,225,028 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
136,996 GBP2025-03-31
60,641 GBP2024-03-31
Computers
15,917 GBP2025-03-31
14,834 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,615,354 GBP2025-03-31
1,165,728 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
76,355 GBP2024-04-01 ~ 2025-03-31
Computers
1,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
449,626 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
166,417 GBP2025-03-31
198,751 GBP2024-03-31
Computers
2,886 GBP2025-03-31
3,969 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
40,548 GBP2025-03-31
192,941 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
287,274 GBP2025-03-31
276,388 GBP2024-03-31
Other Debtors
Current
19,101 GBP2025-03-31
47,619 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
65,126 GBP2024-03-31
Prepayments/Accrued Income
Current
5,301 GBP2025-03-31
29,230 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
352,224 GBP2025-03-31
611,304 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
258,266 GBP2025-03-31
234,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
86,982 GBP2025-03-31
41,708 GBP2024-03-31
Amounts owed to group undertakings
Current
1,902,984 GBP2025-03-31
1,939,976 GBP2024-03-31
Corporation Tax Payable
Current
14,342 GBP2025-03-31
Other Creditors
Current
11,460 GBP2025-03-31
11,100 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
50,227 GBP2025-03-31
99,405 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
26,250 GBP2025-03-31
31,250 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,977,312 GBP2025-03-31
4,543,500 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Non-current, Between two and five year
15,000 GBP2025-03-31
Between two and five year, Non-current
15,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
43,095 GBP2025-03-31
51,035 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,095 GBP2025-03-31
51,035 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-145,304 GBP2024-04-01 ~ 2025-03-31