Cost of Sales
-12,058,635 GBP2023-01-01 ~ 2023-12-31
-16,410,659 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,543,502 GBP2023-01-01 ~ 2023-12-31
-2,304,443 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,468 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,286,309 GBP2023-01-01 ~ 2023-12-31
2,131,836 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,740,318 GBP2023-01-01 ~ 2023-12-31
1,719,764 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
15,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment
25,042 GBP2023-12-31
32,624 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
40,044 GBP2023-12-31
52,626 GBP2022-12-31
Debtors
4,054,614 GBP2023-12-31
2,973,162 GBP2022-12-31
Cash at bank and in hand
3,250,256 GBP2023-12-31
1,323,745 GBP2022-12-31
Current Assets
32,191,624 GBP2023-12-31
25,735,264 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,466,025 GBP2023-12-31
-18,762,565 GBP2022-12-31
Net Current Assets/Liabilities
22,725,599 GBP2023-12-31
6,972,699 GBP2022-12-31
Total Assets Less Current Liabilities
22,765,643 GBP2023-12-31
7,025,325 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,000,000 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
8,665,643 GBP2023-12-31
6,925,325 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
8,665,642 GBP2023-12-31
6,925,324 GBP2022-12-31
5,205,560 GBP2021-12-31
Equity
8,665,643 GBP2023-12-31
6,925,325 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,740,318 GBP2023-01-01 ~ 2023-12-31
1,719,764 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
46,200 GBP2023-01-01 ~ 2023-12-31
44,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Wages/Salaries
1,170,443 GBP2023-01-01 ~ 2023-12-31
191,669 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,734 GBP2023-01-01 ~ 2023-12-31
15,528 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,418,036 GBP2023-01-01 ~ 2023-12-31
228,598 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
196,560 GBP2023-01-01 ~ 2023-12-31
30,240 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,402 GBP2023-12-31
36,402 GBP2022-12-31
Motor vehicles
4,500 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
40,902 GBP2023-12-31
36,402 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,110 GBP2023-12-31
3,778 GBP2022-12-31
Motor vehicles
750 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,860 GBP2023-12-31
3,778 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,332 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
21,292 GBP2023-12-31
32,624 GBP2022-12-31
Motor vehicles
3,750 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
24,886,754 GBP2023-12-31
21,438,357 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,785,087 GBP2023-12-31
2,658,085 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
34,455 GBP2023-12-31
24,448 GBP2022-12-31
Other Debtors
Current
41,900 GBP2023-12-31
60,739 GBP2022-12-31
Prepayments/Accrued Income
Current
193,172 GBP2023-12-31
229,890 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,054,614 GBP2023-12-31
2,973,162 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,916,939 GBP2023-12-31
3,647,292 GBP2022-12-31
Amounts owed to group undertakings
Current
1,019,296 GBP2023-12-31
458 GBP2022-12-31
Corporation Tax Payable
Current
397,145 GBP2023-12-31
413,226 GBP2022-12-31
Other Taxation & Social Security Payable
Current
89,044 GBP2023-12-31
42,863 GBP2022-12-31
Other Creditors
Current
2,905,515 GBP2023-12-31
14,574,519 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
138,086 GBP2023-12-31
84,207 GBP2022-12-31
Creditors
Current
9,466,025 GBP2023-12-31
18,762,565 GBP2022-12-31
Other Remaining Borrowings
Non-current
14,000,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,029 GBP2023-12-31
108,035 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
99,032 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,029 GBP2023-12-31
207,067 GBP2022-12-31