Administrative Expenses
-3,048,485 GBP2024-01-01 ~ 2024-12-31
-2,543,502 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,457 GBP2024-01-01 ~ 2024-12-31
6,468 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,284,727 GBP2024-01-01 ~ 2024-12-31
2,286,309 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,199,836 GBP2024-01-01 ~ 2024-12-31
1,740,318 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
10,000 GBP2024-12-31
15,000 GBP2023-12-31
Property, Plant & Equipment
23,131 GBP2024-12-31
25,042 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
33,133 GBP2024-12-31
40,044 GBP2023-12-31
Debtors
5,092,494 GBP2024-12-31
4,054,614 GBP2023-12-31
Cash at bank and in hand
2,195,316 GBP2024-12-31
3,250,256 GBP2023-12-31
Current Assets
36,015,963 GBP2024-12-31
32,191,624 GBP2023-12-31
Net Current Assets/Liabilities
26,117,318 GBP2024-12-31
22,725,599 GBP2023-12-31
Total Assets Less Current Liabilities
26,150,451 GBP2024-12-31
22,765,643 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-14,000,000 GBP2024-12-31
-14,000,000 GBP2023-12-31
Net Assets/Liabilities
12,050,451 GBP2024-12-31
8,665,643 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Other miscellaneous reserve
184,972 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
11,865,478 GBP2024-12-31
8,665,642 GBP2023-12-31
6,925,324 GBP2022-12-31
Equity
12,050,451 GBP2024-12-31
8,665,643 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,199,836 GBP2024-01-01 ~ 2024-12-31
1,740,318 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
48,500 GBP2024-01-01 ~ 2024-12-31
46,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
1,259,342 GBP2024-01-01 ~ 2024-12-31
1,170,443 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,222 GBP2024-01-01 ~ 2024-12-31
90,734 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,547,152 GBP2024-01-01 ~ 2024-12-31
1,418,036 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
222,696 GBP2024-01-01 ~ 2024-12-31
221,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
46,539 GBP2024-12-31
36,402 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
4,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
46,539 GBP2024-12-31
40,902 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-886 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,386 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,408 GBP2024-12-31
15,110 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
750 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,408 GBP2024-12-31
15,860 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,706 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
469 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-408 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-1,219 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,627 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
23,131 GBP2024-12-31
21,292 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
3,750 GBP2023-12-31
Finished Goods/Goods for Resale
28,728,153 GBP2024-12-31
24,886,754 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,870,092 GBP2024-12-31
3,785,087 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,003 GBP2024-12-31
34,455 GBP2023-12-31
Other Debtors
Current
833 GBP2024-12-31
41,900 GBP2023-12-31
Prepayments/Accrued Income
Current
214,566 GBP2024-12-31
193,172 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,092,494 GBP2024-12-31
4,054,614 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,601,324 GBP2024-12-31
4,916,939 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,019,296 GBP2023-12-31
Corporation Tax Payable
Current
541,751 GBP2024-12-31
397,145 GBP2023-12-31
Other Taxation & Social Security Payable
Current
244,290 GBP2024-12-31
89,044 GBP2023-12-31
Other Creditors
Current
4,406,003 GBP2024-12-31
2,905,515 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
105,277 GBP2024-12-31
138,086 GBP2023-12-31
Creditors
Current
9,898,645 GBP2024-12-31
9,466,025 GBP2023-12-31
Other Remaining Borrowings
Non-current
14,000,000 GBP2024-12-31
14,000,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,520 GBP2024-12-31
Between two and five year
202,264 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
313,784 GBP2024-12-31