74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
642023-01-01 ~ 2023-12-31
52022-02-01 ~ 2022-12-31
Turnover/Revenue
8,085,273 GBP2023-01-01 ~ 2023-12-31
1,422,477 GBP2022-02-01 ~ 2022-12-31
Cost of Sales
5,147,376 GBP2023-01-01 ~ 2023-12-31
1,072 GBP2022-02-01 ~ 2022-12-31
Gross Profit/Loss
2,937,897 GBP2023-01-01 ~ 2023-12-31
1,421,405 GBP2022-02-01 ~ 2022-12-31
Administrative Expenses
3,660,650 GBP2023-01-01 ~ 2023-12-31
1,330,042 GBP2022-02-01 ~ 2022-12-31
Operating Profit/Loss
-719,653 GBP2023-01-01 ~ 2023-12-31
91,363 GBP2022-02-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,772 GBP2023-01-01 ~ 2023-12-31
2,680 GBP2022-02-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
393 GBP2023-01-01 ~ 2023-12-31
13,601 GBP2022-02-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,503,724 GBP2023-01-01 ~ 2023-12-31
80,442 GBP2022-02-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-211,880 GBP2023-01-01 ~ 2023-12-31
17,567 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
4,715,604 GBP2023-01-01 ~ 2023-12-31
62,875 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
4,715,604 GBP2023-01-01 ~ 2023-12-31
62,875 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment
129,460 GBP2023-12-31
9,158 GBP2022-12-31
Fixed Assets - Investments
2,409,504 GBP2023-12-31
2,409,504 GBP2022-12-31
Fixed Assets
2,538,964 GBP2023-12-31
2,418,662 GBP2022-12-31
Total Inventories
365,485 GBP2023-12-31
Debtors
4,005,760 GBP2023-12-31
3,372,984 GBP2022-12-31
Cash at bank and in hand
1,954,981 GBP2023-12-31
463,382 GBP2022-12-31
Current Assets
6,326,226 GBP2023-12-31
3,836,366 GBP2022-12-31
Creditors
Current
2,800,862 GBP2023-12-31
1,517,807 GBP2022-12-31
Net Current Assets/Liabilities
3,525,364 GBP2023-12-31
2,318,559 GBP2022-12-31
Total Assets Less Current Liabilities
6,064,328 GBP2023-12-31
4,737,221 GBP2022-12-31
Creditors
Non-current
-13,883 GBP2023-12-31
Net Assets/Liabilities
6,050,445 GBP2023-12-31
4,735,481 GBP2022-12-31
Equity
Share premium
2,122,578 GBP2023-12-31
2,122,578 GBP2022-12-31
2,121,114 GBP2022-01-31
Retained earnings (accumulated losses)
3,757,867 GBP2023-12-31
2,442,903 GBP2022-12-31
2,462,973 GBP2022-01-31
Equity
6,050,445 GBP2023-12-31
4,735,481 GBP2022-12-31
4,750,716 GBP2022-01-31
Called up share capital
170,000 GBP2023-12-31
170,000 GBP2022-12-31
170,000 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-3,400,640 GBP2023-01-01 ~ 2023-12-31
-81,504 GBP2022-02-01 ~ 2022-12-31
Dividends Paid
-3,400,640 GBP2023-01-01 ~ 2023-12-31
-81,504 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,715,604 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
280,000 GBP2023-01-01 ~ 2023-12-31
178,034 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
63,465 GBP2023-01-01 ~ 2023-12-31
3,429 GBP2022-02-01 ~ 2022-12-31
Current Tax for the Period
-170,317 GBP2023-01-01 ~ 2023-12-31
17,905 GBP2022-02-01 ~ 2022-12-31
Dividends Paid on Shares
3,400,640 GBP2023-01-01 ~ 2023-12-31
81,504 GBP2022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
61,605 GBP2023-12-31
7,313 GBP2022-12-31
Furniture and fittings
7,155 GBP2023-12-31
3,181 GBP2022-12-31
Plant and equipment
10,721 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,510 GBP2023-12-31
1,402 GBP2022-12-31
Furniture and fittings
7,155 GBP2023-12-31
2,254 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,108 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,950 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,950 GBP2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
55,095 GBP2023-12-31
5,911 GBP2022-12-31
Plant and equipment
8,771 GBP2023-12-31
Furniture and fittings
927 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
34,527 GBP2023-12-31
5,846 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
203,875 GBP2023-12-31
16,340 GBP2022-12-31
Motor vehicles
89,867 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
34,527 GBP2023-12-31
3,526 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,415 GBP2023-12-31
7,182 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,273 GBP2023-01-01 ~ 2023-12-31
Computers
31,001 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,273 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
65,594 GBP2023-12-31
Computers
2,320 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,768 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
30,862 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,409,504 GBP2022-12-31
Investments in Group Undertakings
2,409,504 GBP2023-12-31
2,409,504 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,639,420 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
282,050 GBP2023-12-31
3,349,137 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
84,290 GBP2023-12-31
23,847 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,005,760 GBP2023-12-31
3,372,984 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
5,489 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,337,764 GBP2023-12-31
25,477 GBP2022-12-31
Amounts owed to group undertakings
Current
416,661 GBP2023-12-31
1,360,772 GBP2022-12-31
Other Taxation & Social Security Payable
Current
389,367 GBP2023-12-31
94,804 GBP2022-12-31
Other Creditors
Current
627,491 GBP2023-12-31
12,664 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,883 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,740 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-39,823 GBP2023-12-31
1,740 GBP2022-12-31