74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
2362024-01-01 ~ 2024-12-31
642023-01-01 ~ 2023-12-31
Turnover/Revenue
22,340,122 GBP2024-01-01 ~ 2024-12-31
8,085,273 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
17,367,238 GBP2024-01-01 ~ 2024-12-31
5,147,376 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,972,884 GBP2024-01-01 ~ 2024-12-31
2,937,897 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,169,118 GBP2024-01-01 ~ 2024-12-31
3,660,650 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
803,773 GBP2024-01-01 ~ 2024-12-31
-719,653 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,548 GBP2024-01-01 ~ 2024-12-31
1,772 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
352,968 GBP2024-01-01 ~ 2024-12-31
393 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
452,353 GBP2024-01-01 ~ 2024-12-31
4,503,724 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
105,083 GBP2024-01-01 ~ 2024-12-31
-211,880 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
347,270 GBP2024-01-01 ~ 2024-12-31
4,715,604 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
347,270 GBP2024-01-01 ~ 2024-12-31
4,715,604 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
215,374 GBP2024-12-31
129,460 GBP2023-12-31
Fixed Assets - Investments
14,866,368 GBP2024-12-31
2,409,504 GBP2023-12-31
Fixed Assets
15,081,742 GBP2024-12-31
2,538,964 GBP2023-12-31
Total Inventories
5,820,523 GBP2024-12-31
365,485 GBP2023-12-31
Debtors
3,745,430 GBP2024-12-31
4,005,760 GBP2023-12-31
Cash at bank and in hand
938,089 GBP2024-12-31
1,954,981 GBP2023-12-31
Current Assets
10,504,042 GBP2024-12-31
6,326,226 GBP2023-12-31
Creditors
Current
17,945,509 GBP2024-12-31
2,800,862 GBP2023-12-31
Net Current Assets/Liabilities
-7,441,467 GBP2024-12-31
3,525,364 GBP2023-12-31
Total Assets Less Current Liabilities
7,640,275 GBP2024-12-31
6,064,328 GBP2023-12-31
Creditors
Non-current
1,242,560 GBP2024-12-31
13,883 GBP2023-12-31
Net Assets/Liabilities
6,397,715 GBP2024-12-31
6,050,445 GBP2023-12-31
Equity
Called up share capital
170,000 GBP2024-12-31
170,000 GBP2023-12-31
170,000 GBP2022-12-31
Share premium
2,122,578 GBP2024-12-31
2,122,578 GBP2023-12-31
2,122,578 GBP2022-12-31
Retained earnings (accumulated losses)
4,105,137 GBP2024-12-31
3,757,867 GBP2023-12-31
2,442,903 GBP2022-12-31
Equity
6,397,715 GBP2024-12-31
6,050,445 GBP2023-12-31
4,735,481 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,400,640 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,400,640 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
347,270 GBP2024-01-01 ~ 2024-12-31
4,715,604 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
237,911 GBP2024-01-01 ~ 2024-12-31
280,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
72,584 GBP2024-01-01 ~ 2024-12-31
63,465 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
126,096 GBP2024-01-01 ~ 2024-12-31
-170,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
164,596 GBP2024-12-31
61,605 GBP2023-12-31
Plant and equipment
10,721 GBP2024-12-31
10,721 GBP2023-12-31
Furniture and fittings
7,155 GBP2024-12-31
7,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,483 GBP2024-12-31
6,510 GBP2023-12-31
Plant and equipment
1,950 GBP2024-12-31
1,950 GBP2023-12-31
Furniture and fittings
7,155 GBP2024-12-31
7,155 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,973 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
139,113 GBP2024-12-31
55,095 GBP2023-12-31
Plant and equipment
8,771 GBP2024-12-31
8,771 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
152,157 GBP2024-12-31
89,867 GBP2023-12-31
Computers
34,527 GBP2024-12-31
34,527 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
369,156 GBP2024-12-31
203,875 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
84,667 GBP2024-12-31
24,273 GBP2023-12-31
Computers
34,527 GBP2024-12-31
34,527 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,782 GBP2024-12-31
74,415 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
60,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
67,490 GBP2024-12-31
65,594 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
24,079 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
30,862 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
14,866,368 GBP2024-12-31
2,409,504 GBP2023-12-31
Additions to investments
12,456,864 GBP2024-12-31
Investments in Group Undertakings
14,866,368 GBP2024-12-31
2,409,504 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,701,869 GBP2024-12-31
Amounts falling due within one year, Current
3,639,420 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,050 GBP2024-12-31
282,050 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
41,511 GBP2024-12-31
Amounts falling due within one year, Current
84,290 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,745,430 GBP2024-12-31
Amounts falling due within one year, Current
4,005,760 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,489 GBP2024-12-31
5,489 GBP2023-12-31
Trade Creditors/Trade Payables
Current
693,931 GBP2024-12-31
1,337,764 GBP2023-12-31
Amounts owed to group undertakings
Current
10,384,633 GBP2024-12-31
416,661 GBP2023-12-31
Other Taxation & Social Security Payable
Current
440,158 GBP2024-12-31
389,367 GBP2023-12-31
Other Creditors
Current
6,421,298 GBP2024-12-31
627,491 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,360 GBP2024-12-31
13,883 GBP2023-12-31
Other Creditors
Non-current
1,234,200 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-694 GBP2024-12-31
-39,823 GBP2023-12-31