Property, Plant & Equipment
437,548 GBP2024-01-31
432,600 GBP2023-01-31
Total Inventories
17,000 GBP2024-01-31
35,200 GBP2023-01-31
Debtors
83,335 GBP2024-01-31
112,045 GBP2023-01-31
Cash at bank and in hand
20,782 GBP2024-01-31
33,393 GBP2023-01-31
Current Assets
121,117 GBP2024-01-31
180,638 GBP2023-01-31
Creditors
Current
43,706 GBP2024-01-31
34,526 GBP2023-01-31
Net Current Assets/Liabilities
77,411 GBP2024-01-31
146,112 GBP2023-01-31
Total Assets Less Current Liabilities
514,959 GBP2024-01-31
578,712 GBP2023-01-31
Creditors
Non-current
141,441 GBP2024-01-31
113,360 GBP2023-01-31
Net Assets/Liabilities
373,518 GBP2024-01-31
465,352 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
373,418 GBP2024-01-31
465,252 GBP2023-01-31
Equity
373,518 GBP2024-01-31
465,352 GBP2023-01-31
Average Number of Employees
32023-02-01 ~ 2024-01-31
42022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,749 GBP2024-01-31
1,749 GBP2023-01-31
Furniture and fittings
7,235 GBP2024-01-31
7,235 GBP2023-01-31
Motor vehicles
57,742 GBP2024-01-31
18,500 GBP2023-01-31
Computers
431,148 GBP2024-01-31
430,832 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
497,874 GBP2024-01-31
458,316 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,749 GBP2024-01-31
1,749 GBP2023-01-31
Furniture and fittings
3,468 GBP2024-01-31
2,527 GBP2023-01-31
Motor vehicles
9,502 GBP2024-01-31
7,252 GBP2023-01-31
Computers
45,607 GBP2024-01-31
14,188 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,326 GBP2024-01-31
25,716 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
941 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2,250 GBP2023-02-01 ~ 2024-01-31
Computers
31,419 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,610 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
3,767 GBP2024-01-31
4,708 GBP2023-01-31
Motor vehicles
48,240 GBP2024-01-31
11,248 GBP2023-01-31
Computers
385,541 GBP2024-01-31
416,644 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
49,189 GBP2024-01-31
6,582 GBP2023-01-31
Other Debtors
Current
24,129 GBP2024-01-31
24,129 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
69,589 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
9,458 GBP2024-01-31
9,458 GBP2023-01-31
Prepayments
Current
559 GBP2024-01-31
2,287 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
83,335 GBP2024-01-31
112,045 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-01-31
11,297 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
11,101 GBP2024-01-31
3,700 GBP2023-01-31
Other Taxation & Social Security Payable
Current
1,540 GBP2024-01-31
1,603 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,250 GBP2024-01-31
3,000 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
14,759 GBP2024-01-31
23,462 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
30,220 GBP2024-01-31
6,783 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
11,297 GBP2023-01-31
Between two and five year, Non-current
4,759 GBP2024-01-31
12,165 GBP2023-01-31
Secured
24,759 GBP2024-01-31
34,759 GBP2023-01-31
Total Borrowings
Secured
66,080 GBP2024-01-31
45,242 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-9,458 GBP2024-01-31
-9,458 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-91,834 GBP2023-02-01 ~ 2024-01-31