Average Number of Employees
242022-07-01 ~ 2023-06-30
252021-07-01 ~ 2022-06-30
Property, Plant & Equipment
96,765 GBP2023-06-30
29,189 GBP2022-06-30
Fixed Assets
96,765 GBP2023-06-30
29,189 GBP2022-06-30
Debtors
Current
109,257 GBP2023-06-30
89,719 GBP2022-06-30
Cash at bank and in hand
161,859 GBP2023-06-30
145,470 GBP2022-06-30
Current Assets
271,116 GBP2023-06-30
235,189 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-309,638 GBP2023-06-30
-292,724 GBP2022-06-30
Net Current Assets/Liabilities
-38,522 GBP2023-06-30
-57,535 GBP2022-06-30
Total Assets Less Current Liabilities
58,243 GBP2023-06-30
-28,346 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-32,240 GBP2023-06-30
-30,000 GBP2022-06-30
Net Assets/Liabilities
9,588 GBP2023-06-30
-61,613 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
Retained earnings (accumulated losses)
9,586 GBP2023-06-30
-61,615 GBP2022-06-30
Equity
9,588 GBP2023-06-30
-61,613 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-07-01 ~ 2023-06-30
Furniture and fittings
202022-07-01 ~ 2023-06-30
Computers
252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
179,332 GBP2023-06-30
125,653 GBP2022-06-30
Furniture and fittings
17,529 GBP2023-06-30
9,703 GBP2022-06-30
Computers
12,215 GBP2023-06-30
11,800 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
282,249 GBP2023-06-30
189,065 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,267 GBP2022-07-01 ~ 2023-06-30
Computers
-650 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-11,917 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
105,010 GBP2022-06-30
Furniture and fittings
7,837 GBP2022-06-30
Computers
8,779 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
159,876 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
22,484 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
2,032 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
1,817 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
36,245 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,187 GBP2022-07-01 ~ 2023-06-30
Computers
-450 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,637 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,307 GBP2023-06-30
Furniture and fittings
9,869 GBP2023-06-30
Computers
10,146 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
185,484 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
62,025 GBP2023-06-30
20,643 GBP2022-06-30
Furniture and fittings
7,660 GBP2023-06-30
1,866 GBP2022-06-30
Computers
2,069 GBP2023-06-30
3,021 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
48,487 GBP2023-06-30
24,742 GBP2022-06-30
Other Debtors
Current
7,634 GBP2023-06-30
11,405 GBP2022-06-30
Prepayments/Accrued Income
Current
53,136 GBP2023-06-30
53,572 GBP2022-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
10,007 GBP2022-06-30
Trade Creditors/Trade Payables
Current
69,218 GBP2023-06-30
63,282 GBP2022-06-30
Amounts owed to group undertakings
Current
5,622 GBP2023-06-30
7,692 GBP2022-06-30
Corporation Tax Payable
Current
9,194 GBP2023-06-30
3,089 GBP2022-06-30
Taxation/Social Security Payable
Current
26,811 GBP2023-06-30
20,323 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
9,360 GBP2023-06-30
Other Creditors
Current
170,556 GBP2023-06-30
172,630 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
8,877 GBP2023-06-30
15,701 GBP2022-06-30
Creditors
Current
309,638 GBP2023-06-30
292,724 GBP2022-06-30
Bank Borrowings
Non-current
20,006 GBP2023-06-30
30,000 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
12,234 GBP2023-06-30
Creditors
Non-current
32,240 GBP2023-06-30
30,000 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,007 GBP2022-06-30
Non-current, Between two and five year
20,006 GBP2023-06-30
30,000 GBP2022-06-30
Total Borrowings
30,006 GBP2023-06-30
40,007 GBP2022-06-30
Minimum gross finance lease payments owing
21,594 GBP2023-06-30
Net Deferred Tax Liability/Asset
-16,415 GBP2023-06-30
-3,267 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,148 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-17,939 GBP2023-06-30
-6,383 GBP2022-06-30