Average Number of Employees
302023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Property, Plant & Equipment
85,559 GBP2024-06-30
96,765 GBP2023-06-30
Fixed Assets
85,559 GBP2024-06-30
96,765 GBP2023-06-30
Debtors
Current
340,047 GBP2024-06-30
109,257 GBP2023-06-30
Cash at bank and in hand
72,480 GBP2024-06-30
161,859 GBP2023-06-30
Current Assets
412,527 GBP2024-06-30
271,116 GBP2023-06-30
Net Current Assets/Liabilities
-42,478 GBP2024-06-30
-63,407 GBP2023-06-30
Total Assets Less Current Liabilities
43,081 GBP2024-06-30
33,358 GBP2023-06-30
Net Assets/Liabilities
12,031 GBP2024-06-30
-15,297 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
Retained earnings (accumulated losses)
12,029 GBP2024-06-30
-15,299 GBP2023-06-30
Equity
12,031 GBP2024-06-30
-15,297 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-07-01 ~ 2024-06-30
Furniture and fittings
202023-07-01 ~ 2024-06-30
Computers
252023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
184,972 GBP2024-06-30
179,332 GBP2023-06-30
Furniture and fittings
27,413 GBP2024-06-30
17,529 GBP2023-06-30
Computers
12,965 GBP2024-06-30
12,215 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
298,523 GBP2024-06-30
282,249 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,307 GBP2023-06-30
Furniture and fittings
9,869 GBP2023-06-30
Computers
10,147 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
185,485 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,293 GBP2023-07-01 ~ 2024-06-30
Computers, Owned/Freehold
1,924 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
27,479 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,600 GBP2024-06-30
Furniture and fittings
13,878 GBP2024-06-30
Computers
12,071 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,964 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
52,372 GBP2024-06-30
62,025 GBP2023-06-30
Furniture and fittings
13,535 GBP2024-06-30
7,660 GBP2023-06-30
Computers
894 GBP2024-06-30
2,069 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
62,338 GBP2024-06-30
48,487 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
177,500 GBP2024-06-30
Other Debtors
Current
41,427 GBP2024-06-30
7,634 GBP2023-06-30
Prepayments/Accrued Income
Current
58,782 GBP2024-06-30
53,136 GBP2023-06-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
138,110 GBP2024-06-30
69,218 GBP2023-06-30
Amounts owed to group undertakings
Current
15,103 GBP2024-06-30
5,622 GBP2023-06-30
Corporation Tax Payable
Current
11,002 GBP2024-06-30
9,194 GBP2023-06-30
Taxation/Social Security Payable
Current
49,349 GBP2024-06-30
26,811 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
5,484 GBP2024-06-30
9,360 GBP2023-06-30
Other Creditors
Current
167,266 GBP2024-06-30
170,556 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
58,691 GBP2024-06-30
33,762 GBP2023-06-30
Creditors
Current
455,005 GBP2024-06-30
334,523 GBP2023-06-30
Bank Borrowings
Non-current
10,000 GBP2024-06-30
20,006 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
6,866 GBP2024-06-30
12,234 GBP2023-06-30
Creditors
Non-current
16,866 GBP2024-06-30
32,240 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
10,000 GBP2024-06-30
20,006 GBP2023-06-30
Total Borrowings
20,000 GBP2024-06-30
30,006 GBP2023-06-30
Minimum gross finance lease payments owing
12,350 GBP2024-06-30
21,594 GBP2023-06-30
Net Deferred Tax Liability/Asset
-14,185 GBP2024-06-30
-16,415 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,230 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-16,700 GBP2024-06-30
-17,939 GBP2023-06-30