Intangible Assets
136,425 GBP2024-12-31
156,644 GBP2023-12-31
Property, Plant & Equipment
180,675 GBP2024-12-31
332,822 GBP2023-12-31
Fixed Assets
317,100 GBP2024-12-31
489,466 GBP2023-12-31
Debtors
361,543 GBP2024-12-31
904,842 GBP2023-12-31
Cash at bank and in hand
193,748 GBP2024-12-31
16,955 GBP2023-12-31
Current Assets
836,845 GBP2024-12-31
1,173,823 GBP2023-12-31
Net Current Assets/Liabilities
-879,093 GBP2024-12-31
221,811 GBP2023-12-31
Total Assets Less Current Liabilities
-561,993 GBP2024-12-31
711,277 GBP2023-12-31
Net Assets/Liabilities
-672,930 GBP2024-12-31
594,491 GBP2023-12-31
Equity
Called up share capital
807 GBP2024-12-31
807 GBP2023-12-31
Share premium
6,129,537 GBP2024-12-31
6,129,537 GBP2023-12-31
Other miscellaneous reserve
155,001 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
-6,958,275 GBP2024-12-31
-5,535,853 GBP2023-12-31
Equity
-672,930 GBP2024-12-31
594,491 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
202,175 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
65,750 GBP2024-12-31
45,531 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
20,219 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
136,425 GBP2024-12-31
156,644 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
11,616 GBP2024-12-31
11,616 GBP2023-12-31
Plant and equipment
889,784 GBP2024-12-31
889,784 GBP2023-12-31
Furniture and fittings
6,838 GBP2024-12-31
6,838 GBP2023-12-31
Computers
99,617 GBP2024-12-31
98,756 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,007,855 GBP2024-12-31
1,006,994 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,616 GBP2024-12-31
11,616 GBP2023-12-31
Plant and equipment
716,154 GBP2024-12-31
568,279 GBP2023-12-31
Furniture and fittings
1,846 GBP2024-12-31
1,162 GBP2023-12-31
Computers
97,564 GBP2024-12-31
93,115 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
827,180 GBP2024-12-31
674,172 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
147,875 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
684 GBP2024-01-01 ~ 2024-12-31
Computers
4,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
173,630 GBP2024-12-31
321,505 GBP2023-12-31
Furniture and fittings
4,992 GBP2024-12-31
5,676 GBP2023-12-31
Computers
2,053 GBP2024-12-31
5,641 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,829 GBP2024-12-31
5,382 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
203,823 GBP2024-12-31
158,704 GBP2023-12-31
Other Debtors
Current
85,725 GBP2024-12-31
624,131 GBP2023-12-31
Prepayments/Accrued Income
Current
24,944 GBP2024-12-31
84,313 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,798 GBP2024-12-31
5,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
133,622 GBP2024-12-31
562,944 GBP2023-12-31
Other Taxation & Social Security Payable
Current
108,024 GBP2024-12-31
316,936 GBP2023-12-31
Other Creditors
Current
1,191,107 GBP2024-12-31
4,522 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
277,387 GBP2024-12-31
61,810 GBP2023-12-31
Creditors
Current
1,715,938 GBP2024-12-31
952,012 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,834 GBP2024-12-31
116,786 GBP2023-12-31
Equity
Called up share capital
807 GBP2024-12-31
807 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,145 GBP2024-12-31
336,579 GBP2023-12-31