Turnover/Revenue
16,312,910 GBP2022-02-01 ~ 2023-01-31
7,912,322 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
-11,962,333 GBP2022-02-01 ~ 2023-01-31
-5,910,269 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
4,350,577 GBP2022-02-01 ~ 2023-01-31
2,002,053 GBP2021-02-01 ~ 2022-01-31
Distribution Costs
-216,771 GBP2022-02-01 ~ 2023-01-31
-133,210 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
-410,550 GBP2022-02-01 ~ 2023-01-31
-309,411 GBP2021-02-01 ~ 2022-01-31
Other operating income
681,980 GBP2022-02-01 ~ 2023-01-31
259,000 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
4,405,236 GBP2022-02-01 ~ 2023-01-31
1,818,432 GBP2021-02-01 ~ 2022-01-31
Other Interest Receivable/Similar Income (Finance Income)
62,000 GBP2022-02-01 ~ 2023-01-31
25,000 GBP2021-02-01 ~ 2022-01-31
Interest Payable/Similar Charges (Finance Costs)
-13,000 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
4,454,236 GBP2022-02-01 ~ 2023-01-31
1,843,432 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-02-01 ~ 2023-01-31
0 GBP2021-02-01 ~ 2022-01-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-01-31
0 GBP2022-01-31
Intangible Assets
0 GBP2023-01-31
0 GBP2022-01-31
Property, Plant & Equipment
1,677,030 GBP2023-01-31
1,391,600 GBP2022-01-31
Fixed Assets - Investments
2,000,000 GBP2023-01-31
1,700,000 GBP2022-01-31
Fixed Assets
3,677,030 GBP2023-01-31
3,091,600 GBP2022-01-31
Total Inventories
0 GBP2023-01-31
0 GBP2022-01-31
Debtors
890,000 GBP2023-01-31
390,000 GBP2022-01-31
Cash at bank and in hand
4,991,224 GBP2023-01-31
2,561,900 GBP2022-01-31
Current assets - Investments
500,000 GBP2023-01-31
220,000 GBP2022-01-31
Current Assets
6,381,224 GBP2023-01-31
3,171,900 GBP2022-01-31
Net Current Assets/Liabilities
5,630,224 GBP2023-01-31
2,780,900 GBP2022-01-31
Total Assets Less Current Liabilities
9,307,254 GBP2023-01-31
5,872,500 GBP2022-01-31
Net Assets/Liabilities
7,717,254 GBP2023-01-31
4,848,200 GBP2022-01-31
Equity
Called up share capital
100 GBP2023-01-31
100 GBP2022-01-31
Share premium
0 GBP2023-01-31
0 GBP2022-01-31
Retained earnings (accumulated losses)
7,717,154 GBP2023-01-31
4,848,100 GBP2022-01-31
Equity
7,717,254 GBP2023-01-31
4,848,200 GBP2022-01-31
Average Number of Employees
472022-02-01 ~ 2023-01-31
342021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
182,000 GBP2023-01-31
182,000 GBP2022-01-31
Plant and equipment
2,543,912 GBP2023-01-31
583,912 GBP2022-01-31
Tools/Equipment for furniture and fittings
78,111 GBP2023-01-31
64,411 GBP2022-01-31
Office equipment
458,577 GBP2023-01-31
391,277 GBP2022-01-31
Vehicles
230,000 GBP2023-01-31
230,000 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
3,492,600 GBP2023-01-31
1,451,600 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
169,370 GBP2023-01-31
0 GBP2022-01-31
Plant and equipment
1,027,189 GBP2023-01-31
27,900 GBP2022-01-31
Tools/Equipment for furniture and fittings
78,100 GBP2023-01-31
14,400 GBP2022-01-31
Office equipment
416,511 GBP2023-01-31
7,300 GBP2022-01-31
Vehicles
124,400 GBP2023-01-31
10,400 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,815,570 GBP2023-01-31
60,000 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
169,370 GBP2022-02-01 ~ 2023-01-31
Plant and equipment
999,289 GBP2022-02-01 ~ 2023-01-31
Tools/Equipment for furniture and fittings
63,700 GBP2022-02-01 ~ 2023-01-31
Office equipment
409,211 GBP2022-02-01 ~ 2023-01-31
Vehicles
114,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,755,570 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Land and buildings
12,630 GBP2023-01-31
182,000 GBP2022-01-31
Plant and equipment
1,516,723 GBP2023-01-31
556,012 GBP2022-01-31
Tools/Equipment for furniture and fittings
11 GBP2023-01-31
50,011 GBP2022-01-31
Office equipment
42,066 GBP2023-01-31
383,977 GBP2022-01-31
Vehicles
105,600 GBP2023-01-31
219,600 GBP2022-01-31
Trade Debtors/Trade Receivables
0 GBP2023-01-31
0 GBP2022-01-31
Prepayments/Accrued Income
0 GBP2023-01-31
0 GBP2022-01-31
Other Debtors
890,000 GBP2023-01-31
390,000 GBP2022-01-31
Debtors
Amounts falling due after one year
890,000 GBP2023-01-31
390,000 GBP2022-01-31
Other Creditors
Amounts falling due within one year
751,000 GBP2023-01-31
391,000 GBP2022-01-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
30,000 GBP2023-01-31
82,300 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
330,000 GBP2023-01-31
256,000 GBP2022-01-31
Other Creditors
Amounts falling due after one year
670,000 GBP2023-01-31
391,000 GBP2022-01-31