Average Number of Employees
1242022-12-01 ~ 2023-11-30
1212021-12-01 ~ 2022-11-30
Turnover/Revenue
10,867,453 GBP2022-12-01 ~ 2023-11-30
11,413,511 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-9,262,925 GBP2022-12-01 ~ 2023-11-30
-9,775,768 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
1,604,528 GBP2022-12-01 ~ 2023-11-30
1,637,743 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-1,496,610 GBP2022-12-01 ~ 2023-11-30
-1,551,532 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
107,918 GBP2022-12-01 ~ 2023-11-30
86,211 GBP2021-12-01 ~ 2022-11-30
Equity
Retained earnings (accumulated losses)
458,144 GBP2023-11-30
377,020 GBP2022-11-30
307,385 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
81,124 GBP2022-12-01 ~ 2023-11-30
69,635 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
14,024 GBP2023-11-30
16,361 GBP2022-11-30
Property, Plant & Equipment
101,191 GBP2023-11-30
118,621 GBP2022-11-30
Fixed Assets
115,215 GBP2023-11-30
134,982 GBP2022-11-30
Total Inventories
270,443 GBP2023-11-30
270,590 GBP2022-11-30
Debtors
Current
2,341,017 GBP2023-11-30
2,787,609 GBP2022-11-30
Cash at bank and in hand
97,111 GBP2023-11-30
189,364 GBP2022-11-30
Current Assets
2,708,571 GBP2023-11-30
3,247,563 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,361,441 GBP2023-11-30
-2,999,128 GBP2022-11-30
Net Current Assets/Liabilities
347,130 GBP2023-11-30
248,435 GBP2022-11-30
Total Assets Less Current Liabilities
462,345 GBP2023-11-30
383,417 GBP2022-11-30
Net Assets/Liabilities
458,154 GBP2023-11-30
377,030 GBP2022-11-30
Equity
Called up share capital
10 GBP2023-11-30
10 GBP2022-11-30
Equity
458,154 GBP2023-11-30
377,030 GBP2022-11-30
Profit/Loss
81,124 GBP2022-12-01 ~ 2023-11-30
69,635 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
24,276 GBP2022-12-01 ~ 2023-11-30
11,316 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
97,111 GBP2023-11-30
189,364 GBP2022-11-30
464,955 GBP2021-12-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-12-01 ~ 2023-11-30
Motor vehicles
202022-12-01 ~ 2023-11-30
Office equipment
202022-12-01 ~ 2023-11-30
Audit Fees/Expenses
9,750 GBP2022-12-01 ~ 2023-11-30
5,625 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
4,294,965 GBP2022-12-01 ~ 2023-11-30
3,813,014 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
403,108 GBP2022-12-01 ~ 2023-11-30
377,531 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
4,801,209 GBP2022-12-01 ~ 2023-11-30
4,285,752 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
233,856 GBP2022-12-01 ~ 2023-11-30
125,000 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,197 GBP2022-12-01 ~ 2023-11-30
2,776 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
107,918 GBP2022-12-01 ~ 2023-11-30
86,211 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
26,980 GBP2022-12-01 ~ 2023-11-30
16,380 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Computer software
23,373 GBP2023-11-30
23,373 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,096 GBP2023-11-30
15,250 GBP2022-11-30
Motor vehicles
125,453 GBP2023-11-30
125,453 GBP2022-11-30
Office equipment
5,076 GBP2023-11-30
5,076 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
152,625 GBP2023-11-30
145,779 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,302 GBP2022-11-30
Motor vehicles
19,427 GBP2022-11-30
Office equipment
1,430 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
27,159 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,341 GBP2022-12-01 ~ 2023-11-30
Motor vehicles, Owned/Freehold
21,205 GBP2022-12-01 ~ 2023-11-30
Office equipment, Owned/Freehold
729 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
24,275 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,643 GBP2023-11-30
Motor vehicles
40,632 GBP2023-11-30
Office equipment
2,159 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,434 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
13,453 GBP2023-11-30
8,948 GBP2022-11-30
Motor vehicles
84,821 GBP2023-11-30
106,026 GBP2022-11-30
Office equipment
2,917 GBP2023-11-30
3,646 GBP2022-11-30
Raw materials and consumables
270,443 GBP2023-11-30
270,590 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
429,447 GBP2023-11-30
240,710 GBP2022-11-30
Other Debtors
Current
1,796,013 GBP2023-11-30
972,631 GBP2022-11-30
Prepayments/Accrued Income
Current
115,557 GBP2023-11-30
1,574,268 GBP2022-11-30
Trade Creditors/Trade Payables
Current
771,020 GBP2023-11-30
885,198 GBP2022-11-30
Corporation Tax Payable
Current
28,991 GBP2023-11-30
18,731 GBP2022-11-30
Taxation/Social Security Payable
Current
360,117 GBP2023-11-30
232,161 GBP2022-11-30
Other Creditors
Current
1,065,763 GBP2023-11-30
1,554,981 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
135,550 GBP2023-11-30
308,057 GBP2022-11-30
Creditors
Current
2,361,441 GBP2023-11-30
2,999,128 GBP2022-11-30
Net Deferred Tax Liability/Asset
-4,191 GBP2023-11-30
-6,387 GBP2022-11-30
-3,611 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,196 GBP2022-12-01 ~ 2023-11-30
-2,776 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,190 GBP2023-11-30
-6,387 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-11-30
10 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,834 GBP2023-11-30
81,018 GBP2022-11-30
Between one and five year
143,167 GBP2023-11-30
162,036 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,001 GBP2023-11-30
243,054 GBP2022-11-30