Average Number of Employees
452021-02-01 ~ 2022-01-31
402020-02-01 ~ 2021-01-31
Property, Plant & Equipment
51,954 GBP2022-01-31
16,541 GBP2021-01-31
Fixed Assets
51,954 GBP2022-01-31
16,541 GBP2021-01-31
Total Inventories
737,541 GBP2022-01-31
970,000 GBP2021-01-31
Debtors
Current
1,500,169 GBP2022-01-31
655,796 GBP2021-01-31
Cash at bank and in hand
20,433 GBP2022-01-31
66,785 GBP2021-01-31
Current Assets
2,258,143 GBP2022-01-31
1,692,581 GBP2021-01-31
Creditors
Current, Amounts falling due within one year
-2,015,759 GBP2022-01-31
Net Current Assets/Liabilities
242,384 GBP2022-01-31
188,044 GBP2021-01-31
Total Assets Less Current Liabilities
294,338 GBP2022-01-31
204,585 GBP2021-01-31
Creditors
Non-current, Amounts falling due after one year
-201,789 GBP2022-01-31
Net Assets/Liabilities
82,678 GBP2022-01-31
89,891 GBP2021-01-31
Equity
Called up share capital
100 GBP2022-01-31
100 GBP2021-01-31
Retained earnings (accumulated losses)
82,578 GBP2022-01-31
89,791 GBP2021-01-31
Equity
82,678 GBP2022-01-31
89,891 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,725 GBP2022-01-31
1,624 GBP2021-01-31
Motor vehicles
41,906 GBP2022-01-31
37,296 GBP2021-01-31
Furniture and fittings
1,200 GBP2022-01-31
1,200 GBP2021-01-31
Office equipment
21,706 GBP2022-01-31
13,037 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
68,537 GBP2022-01-31
53,157 GBP2021-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-37,296 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals
-37,296 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
636 GBP2021-01-31
Motor vehicles
32,116 GBP2021-01-31
Furniture and fittings
688 GBP2021-01-31
Office equipment
3,176 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,616 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
455 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings, Owned/Freehold
102 GBP2021-02-01 ~ 2022-01-31
Owned/Freehold
3,353 GBP2021-02-01 ~ 2022-01-31
Motor vehicles, Under hire purchased contracts or finance leases
8,730 GBP2021-02-01 ~ 2022-01-31
Under hire purchased contracts or finance leases
8,730 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-32,116 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,116 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,091 GBP2022-01-31
Motor vehicles
8,730 GBP2022-01-31
Furniture and fittings
790 GBP2022-01-31
Office equipment
5,972 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,583 GBP2022-01-31
Property, Plant & Equipment
Plant and equipment
2,634 GBP2022-01-31
988 GBP2021-01-31
Motor vehicles
33,176 GBP2022-01-31
5,180 GBP2021-01-31
Furniture and fittings
410 GBP2022-01-31
512 GBP2021-01-31
Office equipment
15,734 GBP2022-01-31
9,861 GBP2021-01-31
Under hire purchased contracts or finance leases, Motor vehicles
33,176 GBP2022-01-31
Motor vehicles, Under hire purchased contracts or finance leases
5,180 GBP2021-01-31
Under hire purchased contracts or finance leases
33,176 GBP2022-01-31
5,180 GBP2021-01-31
Raw materials and consumables
485,727 GBP2022-01-31
296,981 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
1,360,499 GBP2022-01-31
616,236 GBP2021-01-31
Other Debtors
Current
138,339 GBP2022-01-31
38,229 GBP2021-01-31
Prepayments/Accrued Income
Current
1,331 GBP2022-01-31
1,331 GBP2021-01-31
Cash and Cash Equivalents
20,432 GBP2022-01-31
66,784 GBP2021-01-31
Bank Borrowings
Current
24,035 GBP2022-01-31
23,866 GBP2021-01-31
Other Remaining Borrowings
Current
17,622 GBP2022-01-31
Trade Creditors/Trade Payables
Current
1,706,544 GBP2022-01-31
1,006,733 GBP2021-01-31
Corporation Tax Payable
Current
113,497 GBP2022-01-31
124,903 GBP2021-01-31
Taxation/Social Security Payable
Current
129,021 GBP2022-01-31
236,987 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
5,264 GBP2022-01-31
14,118 GBP2021-01-31
Other Creditors
Current
8,354 GBP2022-01-31
5,382 GBP2021-01-31
Accrued Liabilities/Deferred Income
Current
4,650 GBP2022-01-31
85,776 GBP2021-01-31
Creditors
Current
2,015,759 GBP2022-01-31
1,504,537 GBP2021-01-31
Bank Borrowings
Non-current
86,384 GBP2022-01-31
111,551 GBP2021-01-31
Other Remaining Borrowings
Non-current
82,378 GBP2022-01-31
Finance Lease Liabilities - Total Present Value
Non-current
33,027 GBP2022-01-31
Creditors
Non-current
201,789 GBP2022-01-31
111,551 GBP2021-01-31
Bank Borrowings
Current, Amounts falling due within one year
24,035 GBP2022-01-31
Total Borrowings
Current, Amounts falling due within one year
41,657 GBP2022-01-31
Bank Borrowings
Non-current, Between one and two years
24,648 GBP2022-01-31
Between two and five year, Non-current
61,736 GBP2022-01-31
Non-current, Between two and five year
76,527 GBP2021-01-31
Total Borrowings
210,418 GBP2022-01-31
135,417 GBP2021-01-31
Minimum gross finance lease payments owing
38,291 GBP2022-01-31
14,118 GBP2021-01-31
Net Deferred Tax Liability/Asset
-9,871 GBP2022-01-31
-3,143 GBP2021-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,728 GBP2021-02-01 ~ 2022-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,871 GBP2022-01-31
-3,143 GBP2021-01-31