Cost of Sales
-30,556,582 GBP2023-01-01 ~ 2023-12-31
-85,377,294 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,579,128 GBP2023-01-01 ~ 2023-12-31
-7,443,551 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
833,633 GBP2023-01-01 ~ 2023-12-31
86,814 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
64,401 GBP2023-01-01 ~ 2023-12-31
1,409,974 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-32,270 GBP2023-01-01 ~ 2023-12-31
-78,817 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
32,131 GBP2023-01-01 ~ 2023-12-31
1,331,157 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
2,067,035 GBP2023-12-31
2,734,904 GBP2022-12-31
1,403,747 GBP2021-12-31
Dividends Paid
-700,000 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
12,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
71,027 GBP2023-12-31
85,008 GBP2022-12-31
Fixed Assets
83,027 GBP2023-12-31
85,008 GBP2022-12-31
Debtors
32,029,879 GBP2023-12-31
41,077,842 GBP2022-12-31
Cash at bank and in hand
3,861,037 GBP2023-12-31
4,460,478 GBP2022-12-31
Current Assets
35,890,916 GBP2023-12-31
45,538,320 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,906,908 GBP2023-12-31
-40,888,424 GBP2022-12-31
Net Current Assets/Liabilities
3,984,008 GBP2023-12-31
4,649,896 GBP2022-12-31
Total Assets Less Current Liabilities
4,067,035 GBP2023-12-31
4,734,904 GBP2022-12-31
Equity
Called up share capital
2,000,000 GBP2023-12-31
2,000,000 GBP2022-12-31
Equity
4,067,035 GBP2023-12-31
4,734,904 GBP2022-12-31
Audit Fees/Expenses
44,400 GBP2023-01-01 ~ 2023-12-31
63,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
252023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Wages/Salaries
2,158,099 GBP2023-01-01 ~ 2023-12-31
2,348,301 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,446 GBP2023-01-01 ~ 2023-12-31
69,624 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,393,942 GBP2023-01-01 ~ 2023-12-31
2,728,245 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
504,087 GBP2023-01-01 ~ 2023-12-31
920,615 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
323,623 GBP2023-12-31
292,678 GBP2022-12-31
Plant and equipment
39,546 GBP2023-12-31
38,232 GBP2022-12-31
Furniture and fittings
163,946 GBP2023-12-31
160,504 GBP2022-12-31
Computers
722,425 GBP2023-12-31
691,957 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,249,540 GBP2023-12-31
1,183,371 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
299,075 GBP2023-12-31
263,393 GBP2022-12-31
Plant and equipment
38,194 GBP2023-12-31
38,232 GBP2022-12-31
Furniture and fittings
159,482 GBP2023-12-31
146,895 GBP2022-12-31
Computers
681,762 GBP2023-12-31
649,843 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,178,513 GBP2023-12-31
1,098,363 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
35,682 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-38 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,587 GBP2023-01-01 ~ 2023-12-31
Computers
31,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
24,548 GBP2023-12-31
29,285 GBP2022-12-31
Plant and equipment
1,352 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
4,464 GBP2023-12-31
13,609 GBP2022-12-31
Computers
40,663 GBP2023-12-31
42,114 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
94,533 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
111,704 GBP2023-12-31
62,579 GBP2022-12-31
Prepayments/Accrued Income
Current
1,039,125 GBP2023-12-31
1,698,891 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
32,029,879 GBP2023-12-31
41,077,842 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,682 GBP2023-12-31
19,831 GBP2022-12-31
Amounts owed to group undertakings
Current
6,082 GBP2023-12-31
46,756 GBP2022-12-31
Corporation Tax Payable
Current
24,965 GBP2023-12-31
79,149 GBP2022-12-31
Other Taxation & Social Security Payable
Current
110,471 GBP2023-12-31
134,510 GBP2022-12-31
Other Creditors
Current
633,754 GBP2023-12-31
335,006 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
339,597 GBP2023-12-31
956,816 GBP2022-12-31
Creditors
Current
31,906,908 GBP2023-12-31
40,888,424 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,288 GBP2023-12-31
155,288 GBP2022-12-31
Between two and five year
116,466 GBP2023-12-31
271,754 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
271,754 GBP2023-12-31
427,042 GBP2022-12-31