Average Number of Employees
1632022-07-01 ~ 2023-06-30
1422021-07-01 ~ 2022-06-30
Intangible Assets
43,198 GBP2023-06-30
50,982 GBP2022-06-30
Property, Plant & Equipment
3,268,536 GBP2023-06-30
3,641,740 GBP2022-06-30
Fixed Assets - Investments
1 GBP2023-06-30
1 GBP2022-06-30
Fixed Assets
3,311,735 GBP2023-06-30
3,692,723 GBP2022-06-30
Total Inventories
56,088 GBP2023-06-30
62,801 GBP2022-06-30
Debtors
Current
4,466,596 GBP2023-06-30
6,532,914 GBP2022-06-30
Cash at bank and in hand
152,112 GBP2023-06-30
84,350 GBP2022-06-30
Current Assets
4,674,796 GBP2023-06-30
6,680,065 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-10,164,683 GBP2023-06-30
-11,827,339 GBP2022-06-30
Net Current Assets/Liabilities
-5,489,887 GBP2023-06-30
-5,147,274 GBP2022-06-30
Total Assets Less Current Liabilities
-2,178,152 GBP2023-06-30
-1,454,551 GBP2022-06-30
Net Assets/Liabilities
-2,303,731 GBP2023-06-30
-1,614,365 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
Retained earnings (accumulated losses)
-2,303,732 GBP2023-06-30
-1,614,365 GBP2022-06-30
-1,632,700 GBP2021-07-01
Profit/Loss
-689,367 GBP2022-07-01 ~ 2023-06-30
18,334 GBP2021-07-01 ~ 2022-06-30
Equity
-2,303,731 GBP2023-06-30
-1,614,365 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-689,367 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-689,367 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-689,367 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,524,673 GBP2023-06-30
1,524,673 GBP2022-06-30
Furniture and fittings
3,664,557 GBP2023-06-30
3,625,076 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
5,637,797 GBP2023-06-30
5,598,316 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,801,895 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,956,576 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
368,433 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
412,685 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,170,328 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,369,261 GBP2023-06-30
Property, Plant & Equipment
Buildings
1,431,924 GBP2023-06-30
Furniture and fittings
1,494,229 GBP2023-06-30
Raw materials and consumables
56,088 GBP2023-06-30
62,801 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
51,665 GBP2023-06-30
86,900 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
4,161,722 GBP2023-06-30
6,187,940 GBP2022-06-30
Other Debtors
Current
53,778 GBP2023-06-30
60,640 GBP2022-06-30
Prepayments/Accrued Income
Current
199,431 GBP2023-06-30
197,434 GBP2022-06-30
Bank Borrowings
Current
7,804,067 GBP2023-06-30
8,585,459 GBP2022-06-30
Trade Creditors/Trade Payables
Current
549,981 GBP2023-06-30
320,394 GBP2022-06-30
Taxation/Social Security Payable
Current
698,377 GBP2023-06-30
318,874 GBP2022-06-30
Other Creditors
Current
932,002 GBP2023-06-30
2,390,679 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
180,256 GBP2023-06-30
211,933 GBP2022-06-30
Creditors
Current
10,164,683 GBP2023-06-30
11,827,339 GBP2022-06-30
Net Deferred Tax Liability/Asset
-125,579 GBP2023-06-30
-159,815 GBP2022-06-30
-178,652 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,236 GBP2022-07-01 ~ 2023-06-30
18,838 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-183,596 GBP2023-06-30
-178,653 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-06-30
1,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.0012022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
419,000 GBP2023-06-30
439,000 GBP2022-06-30
Between one and five year
1,677,000 GBP2023-06-30
1,758,000 GBP2022-06-30
More than five year
3,809,000 GBP2023-06-30
4,439,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,905,000 GBP2023-06-30
6,636,000 GBP2022-06-30