Property, Plant & Equipment
75,478 GBP2025-06-30
25,135 GBP2024-06-30
Fixed Assets
75,478 GBP2025-06-30
25,135 GBP2024-06-30
Total Inventories
661,247 GBP2025-06-30
320,407 GBP2024-06-30
Debtors
84,871 GBP2025-06-30
Cash at bank and in hand
225,142 GBP2025-06-30
173,753 GBP2024-06-30
Current Assets
971,260 GBP2025-06-30
494,160 GBP2024-06-30
Creditors
-857,672 GBP2025-06-30
-403,801 GBP2024-06-30
Net Current Assets/Liabilities
113,588 GBP2025-06-30
90,359 GBP2024-06-30
Total Assets Less Current Liabilities
189,066 GBP2025-06-30
115,494 GBP2024-06-30
Creditors
Non-current
-38,870 GBP2025-06-30
-15,117 GBP2024-06-30
Net Assets/Liabilities
136,702 GBP2025-06-30
95,452 GBP2024-06-30
Equity
Called up share capital
125 GBP2025-06-30
125 GBP2024-06-30
Share premium
64,875 GBP2025-06-30
64,875 GBP2024-06-30
Retained earnings (accumulated losses)
71,702 GBP2025-06-30
30,452 GBP2024-06-30
Average Number of Employees
72024-07-01 ~ 2025-06-30
72023-01-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
36,500 GBP2025-06-30
36,500 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
36,500 GBP2025-06-30
36,500 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
17,212 GBP2024-06-30
Plant and equipment
99,030 GBP2025-06-30
58,964 GBP2024-06-30
Motor vehicles
60,543 GBP2025-06-30
47,543 GBP2024-06-30
Furniture and fittings
29,361 GBP2025-06-30
22,468 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
206,146 GBP2025-06-30
146,187 GBP2024-06-30
Land and buildings, Owned/Freehold
17,212 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,724 GBP2025-06-30
50,267 GBP2024-06-30
Motor vehicles
43,105 GBP2025-06-30
39,098 GBP2024-06-30
Furniture and fittings
16,627 GBP2025-06-30
14,475 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,668 GBP2025-06-30
121,052 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,457 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
4,007 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
2,152 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,616 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
17,212 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
45,306 GBP2025-06-30
8,697 GBP2024-06-30
Motor vehicles
17,438 GBP2025-06-30
8,445 GBP2024-06-30
Furniture and fittings
12,734 GBP2025-06-30
7,993 GBP2024-06-30
Raw Materials
21,200 GBP2025-06-30
19,000 GBP2024-06-30
Value of work in progress
640,047 GBP2025-06-30
301,407 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
70,473 GBP2025-06-30
Prepayments/Accrued Income
Current
14,398 GBP2025-06-30
Trade Creditors/Trade Payables
Current
387,142 GBP2025-06-30
245,568 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
29,441 GBP2025-06-30
27,030 GBP2024-06-30
Corporation Tax Payable
Current
7,437 GBP2025-06-30
20,399 GBP2024-06-30
Other Taxation & Social Security Payable
Current
15,550 GBP2025-06-30
15,797 GBP2024-06-30
Amount of value-added tax that is payable
Current
137,636 GBP2025-06-30
39,185 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
270,411 GBP2025-06-30
15,000 GBP2024-06-30
Amounts owed to directors
Current
10,055 GBP2025-06-30
40,054 GBP2024-06-30
Creditors
Current
857,672 GBP2025-06-30
403,801 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
38,870 GBP2025-06-30
15,117 GBP2024-06-30
Dividends paid as a final distribution
32,700 GBP2024-07-01 ~ 2025-06-30
58,200 GBP2023-01-01 ~ 2024-06-30