Property, Plant & Equipment
25,135 GBP2024-06-30
35,710 GBP2022-12-31
Fixed Assets
25,135 GBP2024-06-30
35,710 GBP2022-12-31
Total Inventories
320,407 GBP2024-06-30
21,908 GBP2022-12-31
Debtors
68,959 GBP2022-12-31
Cash at bank and in hand
173,753 GBP2024-06-30
336,242 GBP2022-12-31
Current Assets
494,160 GBP2024-06-30
427,109 GBP2022-12-31
Creditors
-403,801 GBP2024-06-30
-401,005 GBP2022-12-31
Net Current Assets/Liabilities
90,359 GBP2024-06-30
26,104 GBP2022-12-31
Total Assets Less Current Liabilities
115,494 GBP2024-06-30
61,814 GBP2022-12-31
Creditors
Non-current
-15,117 GBP2024-06-30
-30,472 GBP2022-12-31
Net Assets/Liabilities
95,452 GBP2024-06-30
24,235 GBP2022-12-31
Equity
Called up share capital
125 GBP2024-06-30
100 GBP2022-12-31
Share premium
64,875 GBP2024-06-30
24,900 GBP2022-12-31
Retained earnings (accumulated losses)
30,452 GBP2024-06-30
-765 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2024-06-30
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
36,500 GBP2024-06-30
36,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
36,500 GBP2024-06-30
36,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
17,212 GBP2022-12-31
Plant and equipment
58,964 GBP2024-06-30
56,380 GBP2022-12-31
Motor vehicles
47,543 GBP2024-06-30
47,543 GBP2022-12-31
Furniture and fittings
22,468 GBP2024-06-30
19,413 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
146,187 GBP2024-06-30
140,548 GBP2022-12-31
Owned/Freehold, Land and buildings
17,212 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
15,339 GBP2022-12-31
Plant and equipment
50,267 GBP2024-06-30
45,030 GBP2022-12-31
Motor vehicles
39,098 GBP2024-06-30
34,181 GBP2022-12-31
Furniture and fittings
14,475 GBP2024-06-30
10,288 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,052 GBP2024-06-30
104,838 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,873 GBP2023-01-01 ~ 2024-06-30
Plant and equipment
5,237 GBP2023-01-01 ~ 2024-06-30
Motor vehicles
4,917 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings
4,187 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,214 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
8,697 GBP2024-06-30
11,350 GBP2022-12-31
Motor vehicles
8,445 GBP2024-06-30
13,362 GBP2022-12-31
Furniture and fittings
7,993 GBP2024-06-30
9,125 GBP2022-12-31
Land and buildings, Owned/Freehold
1,873 GBP2022-12-31
Raw Materials
19,000 GBP2024-06-30
13,500 GBP2022-12-31
Value of work in progress
301,407 GBP2024-06-30
8,408 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
17,494 GBP2022-12-31
Prepayments/Accrued Income
Current
51,465 GBP2022-12-31
Trade Creditors/Trade Payables
Current
245,568 GBP2024-06-30
218,015 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
27,030 GBP2024-06-30
9,810 GBP2022-12-31
Corporation Tax Payable
Current
20,399 GBP2024-06-30
4 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,797 GBP2024-06-30
43,694 GBP2022-12-31
Amount of value-added tax that is payable
Current
39,185 GBP2024-06-30
115,354 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
15,000 GBP2024-06-30
14,123 GBP2022-12-31
Amounts owed to directors
Current
40,054 GBP2024-06-30
5 GBP2022-12-31
Creditors
Current
403,801 GBP2024-06-30
401,005 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,117 GBP2024-06-30
30,472 GBP2022-12-31
Dividends paid as a final distribution
58,200 GBP2023-01-01 ~ 2024-06-30
16,700 GBP2022-01-01 ~ 2022-12-31