Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Property, Plant & Equipment
97,143 GBP2024-12-31
123,474 GBP2023-12-31
Total Inventories
3,814 GBP2024-12-31
4,659 GBP2023-12-31
Debtors
22,307 GBP2024-12-31
270,049 GBP2023-12-31
Cash at bank and in hand
33,581 GBP2024-12-31
11,255 GBP2023-12-31
Current Assets
59,702 GBP2024-12-31
285,963 GBP2023-12-31
Creditors
Amounts falling due within one year
241,937 GBP2024-12-31
512,784 GBP2023-12-31
Net Current Assets/Liabilities
182,235 GBP2024-12-31
226,821 GBP2023-12-31
Total Assets Less Current Liabilities
-85,092 GBP2024-12-31
-103,347 GBP2023-12-31
Creditors
Amounts falling due after one year
5,278 GBP2024-12-31
15,654 GBP2023-12-31
Net Assets/Liabilities
-90,370 GBP2024-12-31
-119,001 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
-90,374 GBP2024-12-31
-119,002 GBP2023-12-31
Equity
-90,370 GBP2024-12-31
-119,001 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Office equipment
20.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,275 GBP2024-12-31
84,444 GBP2023-12-31
Furniture and fittings
22,411 GBP2024-12-31
27,103 GBP2023-12-31
Office equipment
27,651 GBP2024-12-31
26,082 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
303,069 GBP2024-12-31
301,718 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,923 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-7,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-14,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
165,732 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,508 GBP2024-12-31
69,820 GBP2023-12-31
Furniture and fittings
13,199 GBP2024-12-31
13,420 GBP2023-12-31
Office equipment
22,484 GBP2024-12-31
20,674 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,926 GBP2024-12-31
178,244 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,843 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,869 GBP2024-01-01 ~ 2024-12-31
Office equipment
1,810 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,155 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-4,090 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
99,735 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
65,997 GBP2024-12-31
Plant and equipment
16,767 GBP2024-12-31
14,624 GBP2023-12-31
Furniture and fittings
9,212 GBP2024-12-31
13,683 GBP2023-12-31
Office equipment
5,167 GBP2024-12-31
5,408 GBP2023-12-31
Trade Debtors/Trade Receivables
864 GBP2024-12-31
16,397 GBP2023-12-31
Prepayments/Accrued Income
20,302 GBP2024-12-31
21,400 GBP2023-12-31
Other Debtors
1,138 GBP2024-12-31
10,385 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,375 GBP2024-12-31
10,114 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
49,938 GBP2024-12-31
303,555 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,038 GBP2024-12-31
5,805 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
21,586 GBP2024-12-31
19,813 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
5,278 GBP2024-12-31
15,654 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.01 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,000 GBP2024-12-31
62,000 GBP2023-12-31
Between one and five year
248,000 GBP2024-12-31
248,000 GBP2023-12-31
More than five year
206,667 GBP2024-12-31
268,667 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
516,667 GBP2024-12-31
578,667 GBP2023-12-31