Average Number of Employees
572020-12-01 ~ 2021-12-31
222020-02-01 ~ 2020-11-30
Intangible Assets
7,331 GBP2021-12-31
Property, Plant & Equipment
5,537,289 GBP2021-12-31
345,370 GBP2020-11-30
Fixed Assets
5,544,620 GBP2021-12-31
345,370 GBP2020-11-30
Total Inventories
3,781 GBP2021-12-31
Debtors
Current
1,293,937 GBP2021-12-31
591,331 GBP2020-11-30
Cash at bank and in hand
1,912,892 GBP2021-12-31
104,937 GBP2020-11-30
Current Assets
3,210,610 GBP2021-12-31
696,268 GBP2020-11-30
Creditors
Current, Amounts falling due within one year
-1,548,387 GBP2021-12-31
-925,122 GBP2020-11-30
Net Current Assets/Liabilities
1,662,223 GBP2021-12-31
-228,854 GBP2020-11-30
Total Assets Less Current Liabilities
7,206,843 GBP2021-12-31
116,516 GBP2020-11-30
Creditors
Non-current, Amounts falling due after one year
-11,314,545 GBP2021-12-31
-107,500 GBP2020-11-30
Net Assets/Liabilities
-4,340,689 GBP2021-12-31
2,982 GBP2020-11-30
Equity
Called up share capital
789,621 GBP2021-12-31
486,109 GBP2020-11-30
431,473 GBP2020-02-01
Share premium
4,681,952 GBP2021-12-31
1,633,955 GBP2020-11-30
1,162,379 GBP2020-02-01
Retained earnings (accumulated losses)
-9,812,262 GBP2021-12-31
-2,117,082 GBP2020-11-30
-1,127,247 GBP2020-02-01
Equity
-4,340,689 GBP2021-12-31
2,982 GBP2020-11-30
466,605 GBP2020-02-01
Profit/Loss
Retained earnings (accumulated losses)
-7,695,180 GBP2020-12-01 ~ 2021-12-31
-989,835 GBP2020-02-01 ~ 2020-11-30
Profit/Loss
-7,695,180 GBP2020-12-01 ~ 2021-12-31
-989,835 GBP2020-02-01 ~ 2020-11-30
Issue of Equity Instruments
Called up share capital
303,512 GBP2020-12-01 ~ 2021-12-31
54,636 GBP2020-02-01 ~ 2020-11-30
Issue of Equity Instruments
3,351,509 GBP2020-12-01 ~ 2021-12-31
526,212 GBP2020-02-01 ~ 2020-11-30
Intangible Assets - Gross Cost
Computer software
9,095 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,568,863 GBP2021-12-31
81,141 GBP2020-11-30
Motor vehicles
119,748 GBP2021-12-31
108,959 GBP2020-11-30
Furniture and fittings
3,000 GBP2021-12-31
2,150 GBP2020-11-30
Office equipment
125,144 GBP2021-12-31
66,795 GBP2020-11-30
Other
3,999,218 GBP2021-12-31
210,015 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
5,815,973 GBP2021-12-31
469,060 GBP2020-11-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-3,500 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-3,500 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
42,973 GBP2020-11-30
Furniture and fittings
1,920 GBP2020-11-30
Office equipment
18,502 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
123,690 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,650 GBP2020-12-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
734 GBP2020-12-01 ~ 2021-12-31
Office equipment, Owned/Freehold
29,033 GBP2020-12-01 ~ 2021-12-31
Owned/Freehold
130,522 GBP2020-12-01 ~ 2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
18,920 GBP2020-12-01 ~ 2021-12-31
Under hire purchased contracts or finance leases
26,444 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,972 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,972 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,571 GBP2021-12-31
Furniture and fittings
2,654 GBP2021-12-31
Office equipment
47,535 GBP2021-12-31
Other
163,924 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,684 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
1,568,863 GBP2021-12-31
81,141 GBP2020-11-30
Motor vehicles
55,177 GBP2021-12-31
65,986 GBP2020-11-30
Furniture and fittings
346 GBP2021-12-31
230 GBP2020-11-30
Office equipment
77,609 GBP2021-12-31
48,293 GBP2020-11-30
Other
3,835,294 GBP2021-12-31
149,720 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
20,343 GBP2021-12-31
10,436 GBP2020-11-30
Other Debtors
Current
1,058,637 GBP2021-12-31
71,676 GBP2020-11-30
Prepayments/Accrued Income
Current
214,957 GBP2021-12-31
46,663 GBP2020-11-30
Debtors - Deferred Tax Asset
Current
462,556 GBP2020-11-30
Cash and Cash Equivalents
1,912,892 GBP2021-12-31
104,937 GBP2020-11-30
Bank Borrowings
Current
3,667 GBP2020-11-30
Other Remaining Borrowings
Current
651,000 GBP2020-11-30
Trade Creditors/Trade Payables
Current
639,263 GBP2021-12-31
68,503 GBP2020-11-30
Corporation Tax Payable
Current
157,216 GBP2021-12-31
Taxation/Social Security Payable
Current
96,284 GBP2021-12-31
81,473 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Current
125,465 GBP2021-12-31
28,116 GBP2020-11-30
Other Creditors
Current
40,824 GBP2021-12-31
7,610 GBP2020-11-30
Accrued Liabilities/Deferred Income
Current
489,335 GBP2021-12-31
84,753 GBP2020-11-30
Creditors
Current
1,548,387 GBP2021-12-31
925,122 GBP2020-11-30
Bank Borrowings
Non-current
40,333 GBP2020-11-30
Other Remaining Borrowings
Non-current
11,193,958 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
120,587 GBP2021-12-31
67,167 GBP2020-11-30
Creditors
Non-current
11,314,545 GBP2021-12-31
107,500 GBP2020-11-30
Bank Borrowings
Current, Amounts falling due within one year
3,667 GBP2020-11-30
Total Borrowings
Current, Amounts falling due within one year
654,667 GBP2020-11-30
Bank Borrowings
Non-current, Between one and two years
40,333 GBP2020-11-30
Total Borrowings
11,193,958 GBP2021-12-31
695,000 GBP2020-11-30
Minimum gross finance lease payments owing
246,052 GBP2021-12-31
95,283 GBP2020-11-30
Net Deferred Tax Liability/Asset
-226,953 GBP2021-12-31
462,556 GBP2020-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-689,509 GBP2020-12-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-226,953 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
356,109 shares2020-11-30
Par Value of Share
Class 1 ordinary share
1.002020-12-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
326,204 shares2021-12-31
130,000 shares2020-11-30
Par Value of Share
Class 2 ordinary share
1.002020-12-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
353,789 shares2021-12-31
Par Value of Share
Class 3 ordinary share
1.002020-12-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
109,628 shares2021-12-31
Par Value of Share
Class 4 ordinary share
1.002020-12-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,023 GBP2021-12-31
55,824 GBP2020-11-30
Between one and five year
260,630 GBP2021-12-31
78,531 GBP2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
483,653 GBP2021-12-31
134,355 GBP2020-11-30