Intangible Assets
2,075,085 GBP2024-12-31
1,257,074 GBP2023-12-31
Property, Plant & Equipment
124,553 GBP2024-12-31
153,250 GBP2023-12-31
Fixed Assets - Investments
44,507 GBP2024-12-31
44,507 GBP2023-12-31
Debtors
Current
1,130,527 GBP2024-12-31
922,091 GBP2023-12-31
Cash at bank and in hand
1,090,925 GBP2024-12-31
3,260,643 GBP2023-12-31
Creditors
Non-current
-64,143 GBP2024-12-31
-129,199 GBP2023-12-31
Net Assets/Liabilities
3,170,911 GBP2024-12-31
4,343,572 GBP2023-12-31
Equity
Called up share capital
3,544 GBP2024-12-31
3,544 GBP2023-12-31
Share premium
10,921,628 GBP2024-12-31
10,931,667 GBP2023-12-31
Retained earnings (accumulated losses)
-7,754,261 GBP2024-12-31
-6,591,639 GBP2023-12-31
Equity
3,170,911 GBP2024-12-31
4,343,572 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,350,184 GBP2024-12-31
1,721,477 GBP2023-12-31
Intangible Assets - Gross Cost
3,350,184 GBP2024-12-31
1,721,477 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,275,099 GBP2024-12-31
464,403 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,275,099 GBP2024-12-31
464,403 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
810,696 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
810,696 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
2,075,085 GBP2024-12-31
1,257,074 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
219,872 GBP2024-12-31
195,872 GBP2023-12-31
Furniture and fittings
2,923 GBP2024-12-31
2,923 GBP2023-12-31
Computers
22,516 GBP2024-12-31
16,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
245,311 GBP2024-12-31
215,295 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,080 GBP2024-12-31
50,174 GBP2023-12-31
Furniture and fittings
2,342 GBP2024-12-31
1,400 GBP2023-12-31
Computers
15,336 GBP2024-12-31
10,471 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,758 GBP2024-12-31
62,045 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,906 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
942 GBP2024-01-01 ~ 2024-12-31
Computers
4,865 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,713 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
44,507 GBP2024-12-31
44,507 GBP2023-12-31
Investments in Subsidiaries
44,507 GBP2024-12-31
44,507 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
363,339 GBP2024-12-31
530,074 GBP2023-12-31
Other Debtors
Current
767,188 GBP2024-12-31
392,017 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
65,056 GBP2024-12-31
71,301 GBP2023-12-31
Trade Creditors/Trade Payables
Current
429,387 GBP2024-12-31
386,595 GBP2023-12-31
Other Creditors
Current
619,034 GBP2024-12-31
611,662 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
64,143 GBP2024-12-31
129,199 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,979,999 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,979 GBP2024-01-01 ~ 2024-12-31
1,979 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
906,824 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
907 GBP2024-01-01 ~ 2024-12-31
907 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
328,948 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
328,947 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31