Intangible Assets
1,257,074 GBP2023-12-31
573,495 GBP2022-12-31
Property, Plant & Equipment
153,250 GBP2023-12-31
135,947 GBP2022-12-31
Fixed Assets - Investments
44,507 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
1,454,831 GBP2023-12-31
709,442 GBP2022-12-31
Debtors
922,091 GBP2023-12-31
1,331,184 GBP2022-12-31
Cash at bank and in hand
3,260,643 GBP2023-12-31
1,004,829 GBP2022-12-31
Current Assets
4,182,734 GBP2023-12-31
2,336,013 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,164,794 GBP2023-12-31
-1,149,664 GBP2022-12-31
Net Current Assets/Liabilities
3,017,940 GBP2023-12-31
1,186,349 GBP2022-12-31
Total Assets Less Current Liabilities
4,472,771 GBP2023-12-31
1,895,791 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-129,199 GBP2023-12-31
-196,089 GBP2022-12-31
Net Assets/Liabilities
4,343,572 GBP2023-12-31
1,699,702 GBP2022-12-31
Equity
Called up share capital
3,544 GBP2023-12-31
2,883 GBP2022-12-31
Share premium
10,931,667 GBP2023-12-31
6,758,077 GBP2022-12-31
Retained earnings (accumulated losses)
-6,591,639 GBP2023-12-31
-5,061,258 GBP2022-12-31
Equity
4,343,572 GBP2023-12-31
1,699,702 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,721,477 GBP2023-12-31
665,994 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
464,403 GBP2023-12-31
92,499 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
371,904 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,257,074 GBP2023-12-31
573,495 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
195,872 GBP2023-12-31
134,519 GBP2022-12-31
Furniture and fittings
2,923 GBP2023-12-31
2,819 GBP2022-12-31
Computers
16,500 GBP2023-12-31
15,556 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
215,295 GBP2023-12-31
152,894 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,174 GBP2023-12-31
10,294 GBP2022-12-31
Furniture and fittings
1,400 GBP2023-12-31
476 GBP2022-12-31
Computers
10,471 GBP2023-12-31
6,177 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,045 GBP2023-12-31
16,947 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
39,880 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
924 GBP2023-01-01 ~ 2023-12-31
Computers
4,294 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,098 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
145,698 GBP2023-12-31
124,225 GBP2022-12-31
Furniture and fittings
1,523 GBP2023-12-31
2,343 GBP2022-12-31
Computers
6,029 GBP2023-12-31
9,379 GBP2022-12-31
Investments in group undertakings and participating interests
44,507 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
530,074 GBP2023-12-31
568,636 GBP2022-12-31
Other Debtors
Amounts falling due within one year
392,017 GBP2023-12-31
762,548 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
922,091 GBP2023-12-31
1,331,184 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
71,301 GBP2023-12-31
126,245 GBP2022-12-31
Trade Creditors/Trade Payables
Current
386,595 GBP2023-12-31
507,690 GBP2022-12-31
Amounts owed to group undertakings
Current
50,831 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
44,405 GBP2023-12-31
35,926 GBP2022-12-31
Other Creditors
Current
611,662 GBP2023-12-31
479,803 GBP2022-12-31
Creditors
Current
1,164,794 GBP2023-12-31
1,149,664 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
129,199 GBP2023-12-31
196,089 GBP2022-12-31
Equity
Called up share capital
3,544 GBP2023-12-31
2,883 GBP2022-12-31