Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
15,588,879 GBP2023-04-01 ~ 2024-03-31
13,886,209 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,930,079 GBP2023-04-01 ~ 2024-03-31
-12,268,896 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,658,800 GBP2023-04-01 ~ 2024-03-31
1,617,313 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-927,354 GBP2023-04-01 ~ 2024-03-31
-939,359 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,236 GBP2023-04-01 ~ 2024-03-31
2,449 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,748,682 GBP2023-04-01 ~ 2024-03-31
680,403 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,306,757 GBP2023-04-01 ~ 2024-03-31
551,193 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,306,757 GBP2023-04-01 ~ 2024-03-31
551,193 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
28,503 GBP2024-03-31
37,800 GBP2023-03-31
Debtors
Current
2,676,994 GBP2024-03-31
2,412,555 GBP2023-03-31
Current assets - Investments
2,938,860 GBP2024-03-31
Cash at bank and in hand
2,032,789 GBP2024-03-31
3,243,837 GBP2023-03-31
Current Assets
7,648,643 GBP2024-03-31
5,656,392 GBP2023-03-31
Net Current Assets/Liabilities
5,393,233 GBP2024-03-31
4,077,235 GBP2023-03-31
Total Assets Less Current Liabilities
5,421,736 GBP2024-03-31
4,115,035 GBP2023-03-31
Net Assets/Liabilities
5,414,610 GBP2024-03-31
4,107,853 GBP2023-03-31
Equity
Called up share capital
139 GBP2024-03-31
139 GBP2023-03-31
139 GBP2022-03-31
Capital redemption reserve
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
5,414,470 GBP2024-03-31
4,107,713 GBP2023-03-31
3,545,558 GBP2022-03-31
Equity
5,414,610 GBP2024-03-31
4,107,853 GBP2023-03-31
3,556,660 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,306,757 GBP2023-04-01 ~ 2024-03-31
562,155 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,163,658 GBP2023-04-01 ~ 2024-03-31
3,660,137 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
515,079 GBP2023-04-01 ~ 2024-03-31
468,154 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,603 GBP2023-04-01 ~ 2024-03-31
61,229 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,737,340 GBP2023-04-01 ~ 2024-03-31
4,189,520 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
482023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Director Remuneration
469,951 GBP2023-04-01 ~ 2024-03-31
506,446 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,237 GBP2023-04-01 ~ 2024-03-31
10,800 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
441,981 GBP2023-04-01 ~ 2024-03-31
120,164 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
58,540 GBP2024-03-31
48,600 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
30,037 GBP2024-03-31
10,800 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
19,237 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Computers
28,503 GBP2024-03-31
37,800 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,589,575 GBP2024-03-31
2,287,221 GBP2023-03-31
Prepayments
Current
87,419 GBP2024-03-31
125,334 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,676,994 GBP2024-03-31
Amounts falling due within one year, Current
2,412,555 GBP2023-03-31
Trade Creditors/Trade Payables
Current
952,653 GBP2024-03-31
1,000,944 GBP2023-03-31
Corporation Tax Payable
Current
441,981 GBP2024-03-31
120,164 GBP2023-03-31
Other Taxation & Social Security Payable
Current
4,605 GBP2024-03-31
Other Creditors
Current
12,034 GBP2024-03-31
11,325 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
436,868 GBP2024-03-31
85,332 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,400 GBP2024-03-31
24,960 GBP2023-03-31
Between one and five year
10,400 GBP2023-03-31
All periods
10,400 GBP2024-03-31
35,360 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,126 GBP2024-03-31
7,182 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,126 GBP2024-03-31
7,182 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111,750 shares2024-03-31
Class 2 ordinary share
27,000 shares2024-03-31