Average Number of Employees
312022-07-01 ~ 2023-06-30
342021-07-01 ~ 2022-06-30
Property, Plant & Equipment
2,107,097 GBP2023-06-30
2,183,411 GBP2022-06-30
Fixed Assets
2,107,097 GBP2023-06-30
2,183,411 GBP2022-06-30
Total Inventories
52,445 GBP2023-06-30
54,550 GBP2022-06-30
Debtors
Current
12,760 GBP2023-06-30
22,573 GBP2022-06-30
Cash at bank and in hand
162,243 GBP2023-06-30
224,652 GBP2022-06-30
Current Assets
227,448 GBP2023-06-30
301,775 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,563,341 GBP2023-06-30
-645,678 GBP2022-06-30
Net Current Assets/Liabilities
-3,335,893 GBP2023-06-30
-343,903 GBP2022-06-30
Total Assets Less Current Liabilities
-1,228,796 GBP2023-06-30
1,839,508 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-184,909 GBP2023-06-30
-2,937,357 GBP2022-06-30
Net Assets/Liabilities
-1,413,705 GBP2023-06-30
-1,097,849 GBP2022-06-30
Equity
Called up share capital
243,750 GBP2023-06-30
243,750 GBP2022-06-30
Retained earnings (accumulated losses)
-1,657,455 GBP2023-06-30
-1,341,599 GBP2022-06-30
Equity
-1,413,705 GBP2023-06-30
-1,097,849 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-07-01 ~ 2023-06-30
Furniture and fittings
202022-07-01 ~ 2023-06-30
Office equipment
252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
886,525 GBP2023-06-30
886,525 GBP2022-06-30
Plant and equipment
256,138 GBP2023-06-30
257,456 GBP2022-06-30
Furniture and fittings
4,458 GBP2023-06-30
4,458 GBP2022-06-30
Office equipment
11,321 GBP2023-06-30
12,078 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,637,899 GBP2023-06-30
2,622,223 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,318 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-2,075 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
11,500 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
169,330 GBP2022-06-30
Furniture and fittings
2,162 GBP2022-06-30
Office equipment
8,350 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
438,812 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,087 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
1,081 GBP2022-07-01 ~ 2023-06-30
Office equipment, Owned/Freehold
1,242 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
63,461 GBP2022-07-01 ~ 2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
30,093 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
30,093 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-990 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,564 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
201,520 GBP2023-06-30
Furniture and fittings
3,243 GBP2023-06-30
Office equipment
9,018 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,802 GBP2023-06-30
Property, Plant & Equipment
Buildings
847,601 GBP2023-06-30
857,332 GBP2022-06-30
Plant and equipment
54,618 GBP2023-06-30
88,126 GBP2022-06-30
Motor vehicles
11,500 GBP2023-06-30
Furniture and fittings
1,215 GBP2023-06-30
2,296 GBP2022-06-30
Office equipment
2,303 GBP2023-06-30
3,728 GBP2022-06-30
Raw materials and consumables
52,445 GBP2023-06-30
54,550 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,379 GBP2022-06-30
Other Debtors
Current
159 GBP2023-06-30
742 GBP2022-06-30
Prepayments/Accrued Income
Current
12,601 GBP2023-06-30
20,452 GBP2022-06-30
Cash and Cash Equivalents
162,243 GBP2023-06-30
224,652 GBP2022-06-30
Bank Borrowings
Current
10,014 GBP2023-06-30
9,768 GBP2022-06-30
Trade Creditors/Trade Payables
Current
94,133 GBP2023-06-30
109,964 GBP2022-06-30
Amounts owed to group undertakings
Current
3,056,271 GBP2023-06-30
166,132 GBP2022-06-30
Taxation/Social Security Payable
Current
59,358 GBP2023-06-30
82,767 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
3,438 GBP2023-06-30
20,403 GBP2022-06-30
Other Creditors
Current
101,014 GBP2023-06-30
88,060 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
206,618 GBP2023-06-30
120,119 GBP2022-06-30
Creditors
Current
3,563,341 GBP2023-06-30
645,678 GBP2022-06-30
Bank Borrowings
Non-current
19,908 GBP2023-06-30
28,801 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
3,438 GBP2022-06-30
Other Creditors
Non-current
165,001 GBP2023-06-30
2,905,118 GBP2022-06-30
Creditors
Non-current
184,909 GBP2023-06-30
2,937,357 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,014 GBP2023-06-30
9,768 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
10,014 GBP2023-06-30
9,768 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
10,268 GBP2023-06-30
10,015 GBP2022-06-30
Non-current, Between two and five year
9,641 GBP2023-06-30
18,786 GBP2022-06-30
Total Borrowings
29,923 GBP2023-06-30
38,569 GBP2022-06-30
Minimum gross finance lease payments owing
3,438 GBP2023-06-30
23,841 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
87,500 shares2023-06-30
87,500 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.02022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
68,750 shares2023-06-30
68,750 shares2022-06-30
Par Value of Share
Class 2 ordinary share
1.02022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
87,500 shares2023-06-30
75,000 shares2022-06-30
Par Value of Share
Class 3 ordinary share
1.02022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
12,500 shares2022-06-30
Par Value of Share
Class 4 ordinary share
1.02022-07-01 ~ 2023-06-30