Average Number of Employees
282023-07-01 ~ 2024-06-30
312022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,030,636 GBP2024-06-30
2,107,097 GBP2023-06-30
Fixed Assets
2,030,636 GBP2024-06-30
2,107,097 GBP2023-06-30
Total Inventories
45,292 GBP2024-06-30
52,445 GBP2023-06-30
Debtors
Current
15,653 GBP2024-06-30
12,760 GBP2023-06-30
Cash at bank and in hand
64,725 GBP2024-06-30
162,243 GBP2023-06-30
Current Assets
125,670 GBP2024-06-30
227,448 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,563,341 GBP2023-06-30
Net Current Assets/Liabilities
-3,661,200 GBP2024-06-30
-3,335,893 GBP2023-06-30
Total Assets Less Current Liabilities
-1,630,564 GBP2024-06-30
-1,228,796 GBP2023-06-30
Net Assets/Liabilities
-1,804,571 GBP2024-06-30
-1,413,705 GBP2023-06-30
Equity
Called up share capital
243,750 GBP2024-06-30
243,750 GBP2023-06-30
Retained earnings (accumulated losses)
-2,048,321 GBP2024-06-30
-1,657,455 GBP2023-06-30
Equity
-1,804,571 GBP2024-06-30
-1,413,705 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Furniture and fittings
202023-07-01 ~ 2024-06-30
Office equipment
252023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
886,525 GBP2024-06-30
886,525 GBP2023-06-30
Plant and equipment
272,972 GBP2024-06-30
256,138 GBP2023-06-30
Motor vehicles
11,500 GBP2024-06-30
11,500 GBP2023-06-30
Furniture and fittings
4,458 GBP2024-06-30
4,458 GBP2023-06-30
Office equipment
11,321 GBP2024-06-30
11,321 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,654,733 GBP2024-06-30
2,637,899 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
201,520 GBP2023-06-30
Furniture and fittings
3,244 GBP2023-06-30
Office equipment
9,018 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
530,803 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,840 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
892 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
697 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
93,294 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
222,936 GBP2024-06-30
Motor vehicles
1,840 GBP2024-06-30
Furniture and fittings
4,136 GBP2024-06-30
Office equipment
9,715 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
624,097 GBP2024-06-30
Property, Plant & Equipment
Buildings
837,870 GBP2024-06-30
847,601 GBP2023-06-30
Plant and equipment
50,036 GBP2024-06-30
54,618 GBP2023-06-30
Motor vehicles
9,660 GBP2024-06-30
11,500 GBP2023-06-30
Furniture and fittings
322 GBP2024-06-30
1,215 GBP2023-06-30
Office equipment
1,606 GBP2024-06-30
2,303 GBP2023-06-30
Raw materials and consumables
45,292 GBP2024-06-30
52,445 GBP2023-06-30
Other Debtors
Current
159 GBP2024-06-30
159 GBP2023-06-30
Prepayments/Accrued Income
Current
15,494 GBP2024-06-30
12,601 GBP2023-06-30
Cash and Cash Equivalents
64,725 GBP2024-06-30
162,243 GBP2023-06-30
Bank Borrowings
Current
10,267 GBP2024-06-30
10,014 GBP2023-06-30
Trade Creditors/Trade Payables
Current
80,443 GBP2024-06-30
94,133 GBP2023-06-30
Amounts owed to group undertakings
Current
3,056,272 GBP2024-06-30
3,056,274 GBP2023-06-30
Taxation/Social Security Payable
Current
56,488 GBP2024-06-30
59,358 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
3,438 GBP2024-06-30
3,438 GBP2023-06-30
Other Creditors
Current
95,531 GBP2024-06-30
101,011 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
425,742 GBP2024-06-30
206,618 GBP2023-06-30
Creditors
Current
3,786,870 GBP2024-06-30
3,563,341 GBP2023-06-30
Bank Borrowings
Non-current
9,007 GBP2024-06-30
19,908 GBP2023-06-30
Other Creditors
Non-current
165,000 GBP2024-06-30
165,001 GBP2023-06-30
Creditors
Non-current
174,007 GBP2024-06-30
184,909 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,014 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
10,014 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
9,007 GBP2024-06-30
Between two and five year, Non-current
9,641 GBP2023-06-30
Total Borrowings
19,274 GBP2024-06-30
29,923 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
87,500 shares2024-06-30
87,500 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.02023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
68,750 shares2024-06-30
68,750 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1.02023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
87,500 shares2024-06-30
87,500 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1.02023-07-01 ~ 2024-06-30