Average Number of Employees
302024-07-01 ~ 2025-06-30
282023-07-01 ~ 2024-06-30
Turnover/Revenue
1,418,603 GBP2024-07-01 ~ 2025-06-30
1,387,480 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-387,173 GBP2024-07-01 ~ 2025-06-30
-402,842 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,031,430 GBP2024-07-01 ~ 2025-06-30
984,638 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,086,786 GBP2024-07-01 ~ 2025-06-30
-1,193,770 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-37,581 GBP2024-07-01 ~ 2025-06-30
-186,518 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-192,413 GBP2024-07-01 ~ 2025-06-30
-204,408 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-229,994 GBP2024-07-01 ~ 2025-06-30
-390,926 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-229,994 GBP2024-07-01 ~ 2025-06-30
-390,926 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,956,444 GBP2025-06-30
2,030,636 GBP2024-06-30
Fixed Assets
1,956,444 GBP2025-06-30
2,030,636 GBP2024-06-30
Total Inventories
46,492 GBP2025-06-30
45,292 GBP2024-06-30
Debtors
Current
32,631 GBP2025-06-30
15,653 GBP2024-06-30
Cash at bank and in hand
92,220 GBP2025-06-30
64,725 GBP2024-06-30
Current Assets
171,343 GBP2025-06-30
125,670 GBP2024-06-30
Net Current Assets/Liabilities
-3,822,195 GBP2025-06-30
-3,661,200 GBP2024-06-30
Total Assets Less Current Liabilities
-1,865,751 GBP2025-06-30
-1,630,564 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-168,814 GBP2025-06-30
-174,007 GBP2024-06-30
Net Assets/Liabilities
-2,034,565 GBP2025-06-30
-1,804,571 GBP2024-06-30
Equity
Called up share capital
243,750 GBP2025-06-30
243,750 GBP2024-06-30
Retained earnings (accumulated losses)
-2,278,315 GBP2025-06-30
-2,048,321 GBP2024-06-30
Equity
-2,034,565 GBP2025-06-30
-1,804,571 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-07-01 ~ 2025-06-30
Motor vehicles
202024-07-01 ~ 2025-06-30
Furniture and fittings
202024-07-01 ~ 2025-06-30
Office equipment
252024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Buildings
886,525 GBP2025-06-30
886,525 GBP2024-06-30
Plant and equipment
279,546 GBP2025-06-30
272,972 GBP2024-06-30
Motor vehicles
11,500 GBP2025-06-30
11,500 GBP2024-06-30
Furniture and fittings
4,458 GBP2025-06-30
4,458 GBP2024-06-30
Office equipment
11,321 GBP2025-06-30
11,321 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,675,652 GBP2025-06-30
2,654,733 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
222,936 GBP2024-06-30
Motor vehicles
1,840 GBP2024-06-30
Furniture and fittings
4,136 GBP2024-06-30
Office equipment
9,715 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
624,097 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
301 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
95,111 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
239,503 GBP2025-06-30
Motor vehicles
3,312 GBP2025-06-30
Furniture and fittings
4,458 GBP2025-06-30
Office equipment
10,016 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
719,208 GBP2025-06-30
Property, Plant & Equipment
Buildings
820,139 GBP2025-06-30
837,870 GBP2024-06-30
Plant and equipment
40,043 GBP2025-06-30
50,036 GBP2024-06-30
Motor vehicles
8,188 GBP2025-06-30
9,660 GBP2024-06-30
Office equipment
1,305 GBP2025-06-30
1,606 GBP2024-06-30
Furniture and fittings
322 GBP2024-06-30
Raw materials and consumables
46,492 GBP2025-06-30
45,292 GBP2024-06-30
Other Debtors
Current
159 GBP2025-06-30
159 GBP2024-06-30
Prepayments/Accrued Income
Current
32,472 GBP2025-06-30
15,494 GBP2024-06-30
Cash and Cash Equivalents
92,220 GBP2025-06-30
64,725 GBP2024-06-30
Bank Borrowings
Current
10,138 GBP2025-06-30
10,267 GBP2024-06-30
Trade Creditors/Trade Payables
Current
94,412 GBP2025-06-30
80,443 GBP2024-06-30
Amounts owed to group undertakings
Current
3,056,272 GBP2025-06-30
3,056,272 GBP2024-06-30
Taxation/Social Security Payable
Current
63,392 GBP2025-06-30
56,488 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
3,438 GBP2025-06-30
3,438 GBP2024-06-30
Other Creditors
Current
87,489 GBP2025-06-30
95,531 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
597,777 GBP2025-06-30
425,742 GBP2024-06-30
Creditors
Current
3,993,538 GBP2025-06-30
3,786,870 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,267 GBP2025-06-30
Bank Borrowings
Non-current
3,814 GBP2025-06-30
9,007 GBP2024-06-30
Other Creditors
Non-current
165,000 GBP2025-06-30
165,000 GBP2024-06-30
Creditors
Non-current
168,814 GBP2025-06-30
174,007 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
3,812 GBP2025-06-30
9,007 GBP2024-06-30
Total Borrowings
13,950 GBP2025-06-30
19,274 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
87,500 shares2025-06-30
87,500 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.02024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
68,750 shares2025-06-30
68,750 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1.02024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
87,500 shares2025-06-30
87,500 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1.02024-07-01 ~ 2025-06-30