63990 - Other Information Service Activities N.e.c.
66190 - Activities Auxiliary To Financial Intermediation N.e.c.
Average Number of Employees
752024-01-01 ~ 2024-12-31
Profit/Loss
1,595,767 GBP2024-01-01 ~ 2024-12-31
2,113,980 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
123,705 GBP2024-12-31
56,400 GBP2023-12-31
Turnover/Revenue
23,412,926 GBP2024-01-01 ~ 2024-12-31
12,349,010 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,467,636 GBP2024-01-01 ~ 2024-12-31
-3,108,565 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
17,945,290 GBP2024-01-01 ~ 2024-12-31
9,240,445 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-15,584,738 GBP2024-01-01 ~ 2024-12-31
-6,382,976 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,514,353 GBP2024-01-01 ~ 2024-12-31
2,857,469 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,965,651 GBP2024-01-01 ~ 2024-12-31
2,387,516 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,595,767 GBP2024-01-01 ~ 2024-12-31
2,113,980 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
997,236 GBP2024-12-31
9,532,411 GBP2023-12-31
Property, Plant & Equipment
589,372 GBP2024-12-31
414,857 GBP2023-12-31
Fixed Assets - Investments
9,215,873 GBP2024-12-31
4,569,154 GBP2023-12-31
Fixed Assets
10,802,481 GBP2024-12-31
14,516,422 GBP2023-12-31
Debtors
15,390,482 GBP2024-12-31
3,815,050 GBP2023-12-31
Cash at bank and in hand
10,086,434 GBP2024-12-31
4,887,689 GBP2023-12-31
Current Assets
25,476,916 GBP2024-12-31
8,702,739 GBP2023-12-31
Creditors
Amounts falling due within one year
8,892,509 GBP2024-12-31
6,747,739 GBP2023-12-31
Net Current Assets/Liabilities
16,584,407 GBP2024-12-31
1,955,000 GBP2023-12-31
Total Assets Less Current Liabilities
27,386,888 GBP2024-12-31
16,471,422 GBP2023-12-31
Creditors
Amounts falling due after one year
9,946,053 GBP2024-12-31
5,876,527 GBP2023-12-31
Net Assets/Liabilities
17,317,130 GBP2024-12-31
10,538,495 GBP2023-12-31
Equity
Called up share capital
16,907,796 GBP2024-12-31
11,808,113 GBP2023-12-31
8,345,476 GBP2022-12-31
Retained earnings (accumulated losses)
150,210 GBP2024-12-31
-1,445,557 GBP2023-12-31
-3,559,537 GBP2022-12-31
Equity
17,317,130 GBP2024-12-31
10,538,495 GBP2023-12-31
4,855,579 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,595,767 GBP2024-01-01 ~ 2024-12-31
2,113,980 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,595,767 GBP2024-01-01 ~ 2024-12-31
2,113,980 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
5,099,683 GBP2024-01-01 ~ 2024-12-31
3,462,637 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
5,099,683 GBP2024-01-01 ~ 2024-12-31
3,462,637 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
5,099,683 GBP2024-01-01 ~ 2024-12-31
3,462,637 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
5,182,868 GBP2024-01-01 ~ 2024-12-31
3,568,936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
155,758 GBP2024-01-01 ~ 2024-12-31
113,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Office equipment
20.002024-01-01 ~ 2024-12-31
Wages/Salaries
5,011,305 GBP2024-01-01 ~ 2024-12-31
2,179,874 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
596,899 GBP2024-01-01 ~ 2024-12-31
245,905 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,508 GBP2024-01-01 ~ 2024-12-31
17,856 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,660,712 GBP2024-01-01 ~ 2024-12-31
2,443,635 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
431,667 GBP2024-01-01 ~ 2024-12-31
537,990 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
67,305 GBP2024-01-01 ~ 2024-12-31
705,536 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
491,413 GBP2024-01-01 ~ 2024-12-31
-453,628 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
992,598 GBP2023-12-31
Other than goodwill
1,197,119 GBP2024-12-31
9,279,941 GBP2023-12-31
Intangible Assets - Gross Cost
1,197,119 GBP2024-12-31
10,272,539 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
199,883 GBP2024-12-31
740,128 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
199,883 GBP2024-12-31
740,128 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
567,327 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
567,327 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
997,236 GBP2024-12-31
8,539,813 GBP2023-12-31
Development expenditure
992,598 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
86,171 GBP2024-12-31
79,501 GBP2023-12-31
Office equipment
649,767 GBP2024-12-31
659,130 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
735,938 GBP2024-12-31
738,631 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
-532,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-532,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
30,914 GBP2024-12-31
14,269 GBP2023-12-31
Office equipment
115,652 GBP2024-12-31
309,505 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,566 GBP2024-12-31
323,774 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,645 GBP2024-01-01 ~ 2024-12-31
Office equipment
139,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,758 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-332,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-332,966 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
55,257 GBP2024-12-31
65,232 GBP2023-12-31
Office equipment
534,115 GBP2024-12-31
349,625 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
9,215,873 GBP2024-12-31
4,569,154 GBP2023-12-31
Non-current
9,215,873 GBP2024-12-31
4,569,154 GBP2023-12-31
Trade Debtors/Trade Receivables
837,308 GBP2024-12-31
2,289,312 GBP2023-12-31
Prepayments/Accrued Income
882,694 GBP2024-12-31
400,611 GBP2023-12-31
Amount of corporation tax that is recoverable
129,421 GBP2024-12-31
769,994 GBP2023-12-31
Other Debtors
4,357,172 GBP2024-12-31
355,133 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
893,572 GBP2024-12-31
917,652 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
375,888 GBP2024-12-31
177,299 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
287,118 GBP2024-12-31
Other Creditors
Amounts falling due within one year
7,335,931 GBP2024-12-31
5,652,788 GBP2023-12-31
Deferred Tax Liabilities
123,705 GBP2024-12-31
56,400 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,907,796 shares2024-12-31
11,808,113 shares2023-12-31