Turnover/Revenue
171,893 GBP2020-04-01 ~ 2021-03-31
155,798 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-79,876 GBP2020-04-01 ~ 2021-03-31
-74,483 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
92,017 GBP2020-04-01 ~ 2021-03-31
81,315 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-100,319 GBP2020-04-01 ~ 2021-03-31
-81,052 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-8,302 GBP2020-04-01 ~ 2021-03-31
263 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-8,302 GBP2020-04-01 ~ 2021-03-31
263 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-8,302 GBP2020-04-01 ~ 2021-03-31
263 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
32,123 GBP2021-03-31
36,712 GBP2020-03-31
Property, Plant & Equipment
16,131 GBP2021-03-31
12,675 GBP2020-03-31
Fixed Assets
48,254 GBP2021-03-31
49,387 GBP2020-03-31
Total Inventories
113,484 GBP2021-03-31
113,484 GBP2020-03-31
Debtors
83 GBP2020-03-31
Cash at bank and in hand
30,764 GBP2021-03-31
12,561 GBP2020-03-31
Current Assets
144,248 GBP2021-03-31
126,128 GBP2020-03-31
Net Current Assets/Liabilities
103,215 GBP2021-03-31
74,384 GBP2020-03-31
Total Assets Less Current Liabilities
151,469 GBP2021-03-31
123,771 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-36,000 GBP2021-03-31
Net Assets/Liabilities
115,469 GBP2021-03-31
123,771 GBP2020-03-31
Equity
Called up share capital
120,001 GBP2021-03-31
120,001 GBP2020-03-31
120,001 GBP2019-03-31
Retained earnings (accumulated losses)
-4,532 GBP2021-03-31
3,770 GBP2020-03-31
5,507 GBP2019-03-31
Equity
115,469 GBP2021-03-31
123,771 GBP2020-03-31
125,508 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
-8,302 GBP2020-04-01 ~ 2021-03-31
263 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,302 GBP2020-04-01 ~ 2021-03-31
263 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-2,000 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
42020-04-01 ~ 2021-03-31
32019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
3,540 GBP2020-04-01 ~ 2021-03-31
2,782 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Goodwill
45,890 GBP2021-03-31
45,890 GBP2020-03-31
Intangible Assets - Gross Cost
45,890 GBP2021-03-31
45,890 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,767 GBP2021-03-31
9,178 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
13,767 GBP2021-03-31
9,178 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
4,589 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
4,589 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Goodwill
32,123 GBP2021-03-31
36,712 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
3,676 GBP2021-03-31
3,675 GBP2020-03-31
Other
15,174 GBP2021-03-31
15,174 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
25,845 GBP2021-03-31
18,849 GBP2020-03-31
Motor vehicles
6,995 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,648 GBP2021-03-31
1,203 GBP2020-03-31
Other
6,807 GBP2021-03-31
4,971 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,714 GBP2021-03-31
6,174 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
445 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
1,259 GBP2020-04-01 ~ 2021-03-31
Other
1,836 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,540 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,259 GBP2021-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
2,028 GBP2021-03-31
2,472 GBP2020-03-31
Motor vehicles
5,736 GBP2021-03-31
Other
8,367 GBP2021-03-31
10,203 GBP2020-03-31
Value of work in progress
103,484 GBP2021-03-31
103,484 GBP2020-03-31
Other types of inventories not specified separately
10,000 GBP2021-03-31
10,000 GBP2020-03-31
Trade Debtors/Trade Receivables
83 GBP2020-03-31
Debtors
Current
83 GBP2020-03-31
Total Borrowings
Current, Amounts falling due within one year
20,474 GBP2021-03-31
30,277 GBP2020-03-31
Trade Creditors/Trade Payables
11,210 GBP2021-03-31
8,026 GBP2020-03-31
Taxation/Social Security Payable
2,875 GBP2021-03-31
2,047 GBP2020-03-31
Accrued Liabilities
11,394 GBP2020-03-31
Other Creditors
6,474 GBP2021-03-31
Total Borrowings
Non-current, Amounts falling due after one year
36,000 GBP2021-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-03-31
1 shares2020-03-31
Number of Shares Issued (Fully Paid)
121 shares2021-03-31
121 shares2020-03-31
Nominal value of allotted share capital
120,001 GBP2020-04-01 ~ 2021-03-31
120,001 GBP2019-04-01 ~ 2020-03-31
Bank Borrowings
Non-current
36,000 GBP2021-03-31
Other Remaining Borrowings
Current
20,474 GBP2021-03-31
30,277 GBP2020-03-31
Director Remuneration
8,970 GBP2020-04-01 ~ 2021-03-31
8,628 GBP2019-04-01 ~ 2020-03-31