Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Intangible Assets
170,000 GBP2023-08-31
255,000 GBP2022-08-31
Property, Plant & Equipment
74,657 GBP2023-08-31
66,822 GBP2022-08-31
Fixed Assets - Investments
48,000 GBP2023-08-31
48,000 GBP2022-08-31
Fixed Assets
292,657 GBP2023-08-31
369,822 GBP2022-08-31
Total Inventories
1,500 GBP2023-08-31
1,200 GBP2022-08-31
Debtors
189,711 GBP2023-08-31
219,261 GBP2022-08-31
Cash at bank and in hand
75,032 GBP2023-08-31
330,919 GBP2022-08-31
Current Assets
266,243 GBP2023-08-31
551,380 GBP2022-08-31
Creditors
Current
184,522 GBP2023-08-31
169,849 GBP2022-08-31
Net Current Assets/Liabilities
81,721 GBP2023-08-31
381,531 GBP2022-08-31
Total Assets Less Current Liabilities
374,378 GBP2023-08-31
751,353 GBP2022-08-31
Creditors
Non-current
-173,066 GBP2023-08-31
-220,359 GBP2022-08-31
Net Assets/Liabilities
182,648 GBP2023-08-31
518,298 GBP2022-08-31
Equity
Called up share capital
136 GBP2023-08-31
136 GBP2022-08-31
Retained earnings (accumulated losses)
182,512 GBP2023-08-31
518,162 GBP2022-08-31
Equity
182,648 GBP2023-08-31
518,298 GBP2022-08-31
Average Number of Employees
282022-09-01 ~ 2023-08-31
322021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
680,000 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
510,000 GBP2023-08-31
425,000 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
85,000 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Net goodwill
170,000 GBP2023-08-31
255,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
164,936 GBP2023-08-31
142,173 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,279 GBP2023-08-31
75,351 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,928 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
74,657 GBP2023-08-31
66,822 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
39,711 GBP2023-08-31
19,261 GBP2022-08-31
Other Debtors
Current
150,000 GBP2023-08-31
200,000 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
189,711 GBP2023-08-31
219,261 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
46,000 GBP2023-08-31
46,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
53,297 GBP2023-08-31
51,993 GBP2022-08-31
Corporation Tax Payable
Current
40,971 GBP2023-08-31
60,055 GBP2022-08-31
Other Taxation & Social Security Payable
Current
8,650 GBP2023-08-31
9,030 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
32,904 GBP2023-08-31
Accrued Liabilities
Current
900 GBP2023-08-31
751 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
173,066 GBP2023-08-31
220,359 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
46,000 GBP2023-08-31
46,000 GBP2022-08-31
Non-current, Between one and two years
54,500 GBP2023-08-31
54,500 GBP2022-08-31
Non-current, Between two and five year
118,566 GBP2023-08-31
144,333 GBP2022-08-31
Secured
219,066 GBP2023-08-31
266,359 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
18,664 GBP2023-08-31
12,696 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
18,664 GBP2023-08-31
12,696 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
136 shares2023-08-31