Average Number of Employees
542022-10-01 ~ 2023-09-30
212021-10-01 ~ 2022-09-30
Property, Plant & Equipment
717,522 GBP2023-09-30
768,511 GBP2022-09-30
Fixed Assets
717,522 GBP2023-09-30
768,511 GBP2022-09-30
Total Inventories
72,457 GBP2023-09-30
68,992 GBP2022-09-30
Debtors
Current
101,820 GBP2023-09-30
109,354 GBP2022-09-30
Cash at bank and in hand
974 GBP2023-09-30
152,118 GBP2022-09-30
Current Assets
175,251 GBP2023-09-30
330,464 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-991,915 GBP2023-09-30
-1,041,164 GBP2022-09-30
Net Current Assets/Liabilities
-816,664 GBP2023-09-30
-710,700 GBP2022-09-30
Total Assets Less Current Liabilities
-99,142 GBP2023-09-30
57,811 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-692,277 GBP2023-09-30
-746,582 GBP2022-09-30
Net Assets/Liabilities
-839,957 GBP2023-09-30
-688,771 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
-839,958 GBP2023-09-30
-688,772 GBP2022-09-30
Equity
-839,957 GBP2023-09-30
-688,771 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,705 GBP2023-09-30
77,807 GBP2022-09-30
Furniture and fittings
431,564 GBP2023-09-30
429,478 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,140,639 GBP2023-09-30
2,114,655 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
47,932 GBP2022-09-30
Furniture and fittings
200,665 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,346,144 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
6,303 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
45,370 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
76,973 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,235 GBP2023-09-30
Furniture and fittings
246,035 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,423,117 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
47,470 GBP2023-09-30
29,875 GBP2022-09-30
Furniture and fittings
185,529 GBP2023-09-30
228,813 GBP2022-09-30
Raw materials and consumables
28,950 GBP2023-09-30
22,765 GBP2022-09-30
Finished Goods/Goods for Resale
43,507 GBP2023-09-30
46,227 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
35,608 GBP2023-09-30
4,299 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
250 GBP2023-09-30
Other Debtors
Current
3,127 GBP2023-09-30
129 GBP2022-09-30
Prepayments/Accrued Income
Current
62,835 GBP2023-09-30
28,723 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
76,203 GBP2022-09-30
Trade Creditors/Trade Payables
Current
230,140 GBP2023-09-30
168,153 GBP2022-09-30
Amounts owed to group undertakings
Current
297,465 GBP2023-09-30
442,379 GBP2022-09-30
Taxation/Social Security Payable
Current
110,157 GBP2023-09-30
39,893 GBP2022-09-30
Other Creditors
Current
77,444 GBP2023-09-30
40,106 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
276,709 GBP2023-09-30
350,633 GBP2022-09-30
Creditors
Current
991,915 GBP2023-09-30
1,041,164 GBP2022-09-30
Other Creditors
Non-current
692,277 GBP2023-09-30
746,582 GBP2022-09-30
Net Deferred Tax Liability/Asset
-48,538 GBP2023-09-30
76,203 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-124,741 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-48,538 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
329,000 GBP2023-09-30
262,000 GBP2022-09-30
Between one and five year
1,316,000 GBP2023-09-30
1,087,000 GBP2022-09-30
More than five year
2,867,258 GBP2023-09-30
2,628,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,512,258 GBP2023-09-30
3,977,000 GBP2022-09-30