Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
22,916,944 GBP2023-12-01 ~ 2024-11-30
22,996,579 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
22,335,376 GBP2023-12-01 ~ 2024-11-30
20,780,543 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
581,568 GBP2023-12-01 ~ 2024-11-30
2,216,036 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
1,286,326 GBP2023-12-01 ~ 2024-11-30
919,613 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
-704,758 GBP2023-12-01 ~ 2024-11-30
1,296,423 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
732 GBP2023-12-01 ~ 2024-11-30
180 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-704,026 GBP2023-12-01 ~ 2024-11-30
1,296,603 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-156,507 GBP2023-12-01 ~ 2024-11-30
303,189 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-547,519 GBP2023-12-01 ~ 2024-11-30
993,414 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
-547,519 GBP2023-12-01 ~ 2024-11-30
993,414 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
97,242 GBP2024-11-30
100,803 GBP2023-11-30
Debtors
10,109,471 GBP2024-11-30
6,339,257 GBP2023-11-30
Cash at bank and in hand
32,972 GBP2024-11-30
1,053,116 GBP2023-11-30
Current Assets
10,142,443 GBP2024-11-30
7,392,373 GBP2023-11-30
Creditors
Current
9,570,691 GBP2024-11-30
6,064,201 GBP2023-11-30
Net Current Assets/Liabilities
571,752 GBP2024-11-30
1,328,172 GBP2023-11-30
Total Assets Less Current Liabilities
668,994 GBP2024-11-30
1,428,975 GBP2023-11-30
Net Assets/Liabilities
644,683 GBP2024-11-30
1,403,774 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
644,583 GBP2024-11-30
1,403,674 GBP2023-11-30
513,171 GBP2022-11-30
Equity
644,683 GBP2024-11-30
1,403,774 GBP2023-11-30
513,271 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-211,572 GBP2023-12-01 ~ 2024-11-30
-102,911 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-211,572 GBP2023-12-01 ~ 2024-11-30
-102,911 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-547,519 GBP2023-12-01 ~ 2024-11-30
Wages/Salaries
914,714 GBP2023-12-01 ~ 2024-11-30
749,068 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
80,695 GBP2023-12-01 ~ 2024-11-30
71,670 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,304 GBP2023-12-01 ~ 2024-11-30
115,764 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,068,713 GBP2023-12-01 ~ 2024-11-30
936,502 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
272023-12-01 ~ 2024-11-30
232022-12-01 ~ 2023-11-30
Director Remuneration
12,000 GBP2023-12-01 ~ 2024-11-30
30,357 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,913 GBP2023-12-01 ~ 2024-11-30
31,230 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
-155,617 GBP2023-12-01 ~ 2024-11-30
296,966 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-176,007 GBP2023-12-01 ~ 2024-11-30
324,151 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,085 GBP2024-11-30
4,085 GBP2023-11-30
Motor vehicles
197,396 GBP2024-11-30
161,844 GBP2023-11-30
Computers
7,314 GBP2024-11-30
6,009 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
208,795 GBP2024-11-30
171,938 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-7,626 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-7,626 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,792 GBP2024-11-30
2,361 GBP2023-11-30
Motor vehicles
105,461 GBP2024-11-30
66,813 GBP2023-11-30
Computers
3,300 GBP2024-11-30
1,961 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
111,553 GBP2024-11-30
71,135 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
431 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
42,143 GBP2023-12-01 ~ 2024-11-30
Computers
1,339 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,913 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,495 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,495 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
1,293 GBP2024-11-30
1,724 GBP2023-11-30
Motor vehicles
91,935 GBP2024-11-30
95,031 GBP2023-11-30
Computers
4,014 GBP2024-11-30
4,048 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,904,925 GBP2024-11-30
1,986,117 GBP2023-11-30
Other Debtors
Current
366,695 GBP2024-11-30
284,488 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
317,078 GBP2024-11-30
352,957 GBP2023-11-30
Prepayments
Current
51,972 GBP2024-11-30
29,280 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
10,109,471 GBP2024-11-30
Amounts falling due within one year, Current
6,339,257 GBP2023-11-30
Trade Creditors/Trade Payables
Current
4,234,432 GBP2024-11-30
2,457,740 GBP2023-11-30
Amounts owed to group undertakings
Current
4,714,416 GBP2024-11-30
2,779,241 GBP2023-11-30
Corporation Tax Payable
Current
16,569 GBP2024-11-30
296,966 GBP2023-11-30
Other Taxation & Social Security Payable
Current
146,408 GBP2024-11-30
99,121 GBP2023-11-30
Other Creditors
Current
2,713 GBP2024-11-30
Accrued Liabilities
Current
276,995 GBP2024-11-30
251,975 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
24,311 GBP2024-11-30
25,201 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,311 GBP2024-11-30
25,201 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
-547,519 GBP2023-12-01 ~ 2024-11-30