Equity
4,616,298 GBP2024-12-31
2,744,867 GBP2023-12-31
1,281,302 GBP2022-12-31
Property, Plant & Equipment
71,594 GBP2024-12-31
74,734 GBP2023-12-31
Fixed Assets - Investments
308,910 GBP2024-12-31
308,910 GBP2023-12-31
Fixed Assets
380,504 GBP2024-12-31
383,644 GBP2023-12-31
Debtors
824,161 GBP2024-12-31
472,373 GBP2023-12-31
Cash at bank and in hand
612,482 GBP2024-12-31
3,041 GBP2023-12-31
Current Assets
1,457,797 GBP2024-12-31
494,830 GBP2023-12-31
Net Current Assets/Liabilities
1,144,474 GBP2024-12-31
37,885 GBP2023-12-31
Total Assets Less Current Liabilities
1,524,978 GBP2024-12-31
421,529 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
32 GBP2023-12-31
32 GBP2022-12-31
Share premium
999,990 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
524,888 GBP2024-12-31
421,497 GBP2023-12-31
225,543 GBP2022-12-31
Profit/Loss
103,391 GBP2024-01-01 ~ 2024-12-31
275,954 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
68 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1,000,058 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Wages/Salaries
401,192 GBP2024-01-01 ~ 2024-12-31
513,434 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,948 GBP2024-01-01 ~ 2024-12-31
44,054 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
467,216 GBP2024-01-01 ~ 2024-12-31
604,954 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
61,876 GBP2024-12-31
61,876 GBP2023-12-31
Furniture and fittings
4,264 GBP2024-12-31
4,264 GBP2023-12-31
Computers
28,922 GBP2024-12-31
27,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
95,062 GBP2024-12-31
93,892 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
2,277 GBP2024-12-31
1,438 GBP2023-12-31
Computers
21,191 GBP2024-12-31
17,720 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,468 GBP2024-12-31
19,158 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
839 GBP2024-01-01 ~ 2024-12-31
Computers
4,716 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,245 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
61,876 GBP2024-12-31
61,876 GBP2023-12-31
Furniture and fittings
1,987 GBP2024-12-31
2,826 GBP2023-12-31
Computers
7,731 GBP2024-12-31
10,032 GBP2023-12-31
Investments in Subsidiaries
308,910 GBP2024-12-31
308,910 GBP2023-12-31
Finished Goods/Goods for Resale
21,154 GBP2024-12-31
19,416 GBP2023-12-31
Trade Debtors/Trade Receivables
8,532 GBP2024-12-31
6,632 GBP2023-12-31
Other Debtors
Current
87,787 GBP2024-12-31
72,618 GBP2023-12-31
Prepayments/Accrued Income
Current
19,569 GBP2024-12-31
8,208 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
12 GBP2024-12-31
12 GBP2023-12-31
Other Creditors
Current
237,894 GBP2024-12-31
365,712 GBP2023-12-31
Creditors
Current
313,323 GBP2024-12-31
456,945 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
0 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
0 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
0 GBP2024-12-31
0 GBP2023-12-31
Equity
Revaluation reserve
0 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31