Property, Plant & Equipment
1,825,565 GBP2023-12-31
1,289,437 GBP2023-01-01
Fixed Assets - Investments
3,930,791 GBP2023-12-31
3,930,791 GBP2023-01-01
Fixed Assets
5,756,356 GBP2023-12-31
5,220,228 GBP2023-01-01
Debtors
544,236 GBP2023-12-31
355,967 GBP2023-01-01
Cash at bank and in hand
160,605 GBP2023-12-31
744,135 GBP2023-01-01
Current Assets
754,655 GBP2023-12-31
1,128,246 GBP2023-01-01
Net Assets/Liabilities
-1,570,874 GBP2023-12-31
223,082 GBP2023-01-01
Equity
Called up share capital
17,007 GBP2023-12-31
16,770 GBP2023-01-01
15,273 GBP2021-12-26
Share premium
5,556,937 GBP2023-12-31
5,407,674 GBP2023-01-01
4,997,695 GBP2021-12-26
Other miscellaneous reserve
421,486 GBP2023-12-31
421,486 GBP2023-01-01
Retained earnings (accumulated losses)
-7,829,863 GBP2023-12-31
-5,622,848 GBP2023-01-01
-4,201,542 GBP2021-12-26
Profit/Loss
-2,207,015 GBP2023-01-02 ~ 2023-12-31
-1,542,927 GBP2021-12-27 ~ 2023-01-01
Issue of Equity Instruments
Called up share capital
237 GBP2023-01-02 ~ 2023-12-31
1,497 GBP2021-12-27 ~ 2023-01-01
Issue of Equity Instruments
149,500 GBP2023-01-02 ~ 2023-12-31
411,476 GBP2021-12-27 ~ 2023-01-01
Equity
-1,570,874 GBP2023-12-31
Cash and Cash Equivalents
1,160,751 GBP2021-12-26
Average Number of Employees
1202023-01-02 ~ 2023-12-31
852021-12-27 ~ 2023-01-01
Wages/Salaries
2,126,517 GBP2023-01-02 ~ 2023-12-31
1,847,543 GBP2021-12-27 ~ 2023-01-01
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,579 GBP2023-01-02 ~ 2023-12-31
18,552 GBP2021-12-27 ~ 2023-01-01
Staff Costs/Employee Benefits Expense
2,295,771 GBP2023-01-02 ~ 2023-12-31
2,053,853 GBP2021-12-27 ~ 2023-01-01
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,550,008 GBP2023-12-31
1,163,711 GBP2023-01-01
Plant and equipment
612,845 GBP2023-12-31
414,975 GBP2023-01-01
Furniture and fittings
419,887 GBP2023-12-31
232,640 GBP2023-01-01
Computers
44,582 GBP2023-12-31
40,731 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
2,627,322 GBP2023-12-31
1,852,057 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
343,947 GBP2023-12-31
248,277 GBP2023-01-01
Plant and equipment
279,843 GBP2023-12-31
198,303 GBP2023-01-01
Furniture and fittings
157,743 GBP2023-12-31
103,765 GBP2023-01-01
Computers
20,224 GBP2023-12-31
12,275 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
801,757 GBP2023-12-31
562,620 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
95,670 GBP2023-01-02 ~ 2023-12-31
Plant and equipment
81,540 GBP2023-01-02 ~ 2023-12-31
Furniture and fittings
53,978 GBP2023-01-02 ~ 2023-12-31
Computers
7,949 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,137 GBP2023-01-02 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,206,061 GBP2023-12-31
915,434 GBP2023-01-01
Plant and equipment
333,002 GBP2023-12-31
216,672 GBP2023-01-01
Furniture and fittings
262,144 GBP2023-12-31
128,875 GBP2023-01-01
Computers
24,358 GBP2023-12-31
28,456 GBP2023-01-01
Investments in Subsidiaries
3,930,791 GBP2023-12-31
3,930,791 GBP2023-01-01
Finished Goods/Goods for Resale
49,814 GBP2023-12-31
28,144 GBP2023-01-01
Trade Debtors/Trade Receivables
7,905 GBP2023-12-31
11,804 GBP2023-01-01
Amount of corporation tax that is recoverable
55,562 GBP2023-12-31
0 GBP2023-01-01
Other Debtors
Current
373,861 GBP2023-12-31
240,060 GBP2023-01-01
Prepayments/Accrued Income
Current
106,908 GBP2023-12-31
104,103 GBP2023-01-01
Corporation Tax Payable
Current
29,774 GBP2023-12-31
14,494 GBP2023-01-01
Other Creditors
Current
475,274 GBP2023-12-31
321,176 GBP2023-01-01
Creditors
Current
6,457,388 GBP2023-12-31
5,170,174 GBP2023-01-01
Bank Borrowings
24,913 GBP2023-12-31
36,431 GBP2023-01-01
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2023-12-31
12,281 GBP2023-01-01
Non-current, Amounts falling due after one year
14,265 GBP2023-12-31
24,150 GBP2023-01-01
Tax/Tax Credit on Profit or Loss on Ordinary Activities
65,682 GBP2023-01-02 ~ 2023-12-31
65,145 GBP2021-12-27 ~ 2023-01-01
Interest Payable/Similar Charges (Finance Costs)
230,649 GBP2023-01-02 ~ 2023-12-31
20,124 GBP2021-12-27 ~ 2023-01-01