Turnover/Revenue
2,613,280 GBP2021-01-01 ~ 2021-12-31
3,247,854 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-658,731 GBP2021-01-01 ~ 2021-12-31
-1,056,830 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,954,549 GBP2021-01-01 ~ 2021-12-31
2,191,024 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,753,247 GBP2021-01-01 ~ 2021-12-31
-1,711,041 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
201,302 GBP2021-01-01 ~ 2021-12-31
479,983 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
197,094 GBP2021-01-01 ~ 2021-12-31
474,151 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
235,497 GBP2021-01-01 ~ 2021-12-31
433,168 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
126,761 GBP2021-12-31
27,012 GBP2020-12-31
Property, Plant & Equipment
17,238 GBP2021-12-31
24,676 GBP2020-12-31
Fixed Assets
143,999 GBP2021-12-31
51,688 GBP2020-12-31
Debtors
2,954,841 GBP2021-12-31
5,400,644 GBP2020-12-31
Cash at bank and in hand
30,335,131 GBP2021-12-31
15,188,053 GBP2020-12-31
Current Assets
33,289,972 GBP2021-12-31
20,588,697 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-30,747,761 GBP2021-12-31
-18,034,890 GBP2020-12-31
Net Current Assets/Liabilities
2,542,211 GBP2021-12-31
2,553,807 GBP2020-12-31
Total Assets Less Current Liabilities
2,686,210 GBP2021-12-31
2,605,495 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2021-12-31
-155,832 GBP2020-12-31
Net Assets/Liabilities
2,675,342 GBP2021-12-31
2,439,845 GBP2020-12-31
Equity
Called up share capital
2,255,944 GBP2021-12-31
2,255,944 GBP2020-12-31
2,255,944 GBP2019-12-31
Retained earnings (accumulated losses)
419,398 GBP2021-12-31
183,901 GBP2020-12-31
-249,267 GBP2019-12-31
Equity
2,675,342 GBP2021-12-31
2,439,845 GBP2020-12-31
2,006,677 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
235,497 GBP2021-01-01 ~ 2021-12-31
433,168 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
38,500 GBP2021-01-01 ~ 2021-12-31
20,898 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
7,438 GBP2021-01-01 ~ 2021-12-31
19,863 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
292021-01-01 ~ 2021-12-31
302020-01-01 ~ 2020-12-31
Wages/Salaries
1,035,156 GBP2021-01-01 ~ 2021-12-31
981,716 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
105,423 GBP2021-01-01 ~ 2021-12-31
123,084 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,035 GBP2021-01-01 ~ 2021-12-31
21,910 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,160,614 GBP2021-01-01 ~ 2021-12-31
1,126,710 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
513,879 GBP2021-01-01 ~ 2021-12-31
405,439 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,050 GBP2021-01-01 ~ 2021-12-31
1,530 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
27,012 GBP2021-12-31
27,012 GBP2020-12-31
Intangible Assets - Gross Cost
130,512 GBP2021-12-31
27,012 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,751 GBP2021-12-31
0 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,751 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
126,761 GBP2021-12-31
27,012 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
31,832 GBP2020-12-31
Computers
52,638 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
84,470 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,428 GBP2021-12-31
10,463 GBP2020-12-31
Computers
51,804 GBP2021-12-31
49,331 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,232 GBP2021-12-31
59,794 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,965 GBP2021-01-01 ~ 2021-12-31
Computers
2,473 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,438 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
16,404 GBP2021-12-31
21,369 GBP2020-12-31
Computers
834 GBP2021-12-31
3,307 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2021-12-31
365 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
1,283,034 GBP2021-12-31
1,784,978 GBP2020-12-31
Other Debtors
Current
1,591,966 GBP2021-12-31
3,528,859 GBP2020-12-31
Prepayments/Accrued Income
Current
56,670 GBP2021-12-31
86,442 GBP2020-12-31
Other Debtors
Non-current
23,171 GBP2021-12-31
0 GBP2020-12-31
Trade Creditors/Trade Payables
Current
155,476 GBP2021-12-31
61,093 GBP2020-12-31
Amounts owed to group undertakings
Current
38,471 GBP2021-12-31
7,000 GBP2020-12-31
Corporation Tax Payable
Current
0 GBP2021-12-31
39,453 GBP2020-12-31
Other Taxation & Social Security Payable
Current
35,475 GBP2021-12-31
32,482 GBP2020-12-31
Other Creditors
Current
30,269,985 GBP2021-12-31
17,751,297 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
248,354 GBP2021-12-31
143,565 GBP2020-12-31
Other Remaining Borrowings
Non-current
0 GBP2021-12-31
155,832 GBP2020-12-31
Total Borrowings
Non-current
0 GBP2021-12-31
155,832 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,896 GBP2021-12-31
28,617 GBP2020-12-31
Between two and five year
24,889 GBP2021-12-31
0 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,785 GBP2021-12-31
28,617 GBP2020-12-31
Trade Creditors/Trade Payables
-17,962,955 GBP2020-12-31