Administrative Expenses
-1,232,402 GBP2024-02-29 ~ 2025-02-28
-1,114,132 GBP2023-03-01 ~ 2024-02-28
Other Interest Receivable/Similar Income (Finance Income)
1,800 GBP2024-02-29 ~ 2025-02-28
473 GBP2023-03-01 ~ 2024-02-28
Profit/Loss on Ordinary Activities Before Tax
523,050 GBP2024-02-29 ~ 2025-02-28
260,733 GBP2023-03-01 ~ 2024-02-28
Profit/Loss
388,152 GBP2024-02-29 ~ 2025-02-28
184,868 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
149,412 GBP2025-02-28
297,794 GBP2024-02-28
Debtors
860,754 GBP2025-02-28
607,330 GBP2024-02-28
Cash at bank and in hand
643,451 GBP2025-02-28
672,016 GBP2024-02-28
Current Assets
6,609,795 GBP2025-02-28
7,792,602 GBP2024-02-28
Creditors
Amounts falling due within one year
-5,814,454 GBP2025-02-28
-7,102,035 GBP2024-02-28
Net Current Assets/Liabilities
795,341 GBP2025-02-28
690,567 GBP2024-02-28
Total Assets Less Current Liabilities
944,753 GBP2025-02-28
988,361 GBP2024-02-28
Creditors
Amounts falling due after one year
-127,500 GBP2025-02-28
-292,500 GBP2024-02-28
Net Assets/Liabilities
817,253 GBP2025-02-28
663,951 GBP2024-02-28
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-28
100 GBP2023-02-28
Retained earnings (accumulated losses)
817,153 GBP2025-02-28
663,851 GBP2024-02-28
657,244 GBP2023-02-28
Equity
817,253 GBP2025-02-28
663,951 GBP2024-02-28
Profit/Loss
Retained earnings (accumulated losses)
388,152 GBP2024-02-29 ~ 2025-02-28
184,868 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
Retained earnings (accumulated losses)
-178,261 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
-234,850 GBP2024-02-29 ~ 2025-02-28
Audit Fees/Expenses
16,500 GBP2024-02-29 ~ 2025-02-28
16,500 GBP2023-03-01 ~ 2024-02-28
Average Number of Employees
562024-02-29 ~ 2025-02-28
462023-03-01 ~ 2024-02-28
Wages/Salaries
1,823,474 GBP2024-02-29 ~ 2025-02-28
1,528,455 GBP2023-03-01 ~ 2024-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,363 GBP2024-02-29 ~ 2025-02-28
28,561 GBP2023-03-01 ~ 2024-02-28
Staff Costs/Employee Benefits Expense
2,036,164 GBP2024-02-29 ~ 2025-02-28
1,703,854 GBP2023-03-01 ~ 2024-02-28
Director Remuneration
17,728 GBP2024-02-29 ~ 2025-02-28
16,970 GBP2023-03-01 ~ 2024-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-31,910 GBP2024-02-29 ~ 2025-02-28
13,370 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
186,215 GBP2025-02-28
186,215 GBP2024-02-28
Plant and equipment
54,550 GBP2025-02-28
53,195 GBP2024-02-28
Furniture and fittings
25,721 GBP2025-02-28
24,661 GBP2024-02-28
Computers
42,899 GBP2025-02-28
49,290 GBP2024-02-28
Motor vehicles
131,395 GBP2025-02-28
131,395 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
440,780 GBP2025-02-28
444,756 GBP2024-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
-1,625 GBP2024-02-29 ~ 2025-02-28
Computers
-12,768 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
0 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-14,393 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
116,440 GBP2025-02-28
14,318 GBP2024-02-28
Plant and equipment
53,349 GBP2025-02-28
40,834 GBP2024-02-28
Furniture and fittings
21,368 GBP2025-02-28
17,941 GBP2024-02-28
Computers
32,405 GBP2025-02-28
37,599 GBP2024-02-28
Motor vehicles
67,806 GBP2025-02-28
36,270 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,368 GBP2025-02-28
146,962 GBP2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
102,122 GBP2024-02-29 ~ 2025-02-28
Plant and equipment
12,515 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
5,052 GBP2024-02-29 ~ 2025-02-28
Computers
7,574 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
31,536 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,799 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-29 ~ 2025-02-28
Furniture and fittings
-1,625 GBP2024-02-29 ~ 2025-02-28
Computers
-12,768 GBP2024-02-29 ~ 2025-02-28
Motor vehicles
0 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,393 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment
Improvements to leasehold property
69,775 GBP2025-02-28
171,897 GBP2024-02-28
Plant and equipment
1,201 GBP2025-02-28
12,361 GBP2024-02-28
Furniture and fittings
4,353 GBP2025-02-28
6,720 GBP2024-02-28
Computers
10,494 GBP2025-02-28
11,691 GBP2024-02-28
Motor vehicles
63,589 GBP2025-02-28
95,125 GBP2024-02-28
Finished Goods/Goods for Resale
5,105,590 GBP2025-02-28
6,513,256 GBP2024-02-28
Trade Debtors/Trade Receivables
Current
356,241 GBP2025-02-28
270,638 GBP2024-02-28
Called-up share capital (not paid)
Current
20 GBP2025-02-28
20 GBP2024-02-28
Amount of corporation tax that is recoverable
Current
2,303 GBP2025-02-28
0 GBP2024-02-28
Other Debtors
Current
466,347 GBP2025-02-28
313,626 GBP2024-02-28
Prepayments/Accrued Income
Current
35,843 GBP2025-02-28
23,046 GBP2024-02-28
Bank Borrowings/Overdrafts
Current
105,000 GBP2025-02-28
105,000 GBP2024-02-28
Other Remaining Borrowings
Current
3,405,601 GBP2025-02-28
5,340,614 GBP2024-02-28
Trade Creditors/Trade Payables
Current
218,520 GBP2025-02-28
264,059 GBP2024-02-28
Corporation Tax Payable
Current
171,665 GBP2025-02-28
55,975 GBP2024-02-28
Other Taxation & Social Security Payable
Current
342,373 GBP2025-02-28
67,305 GBP2024-02-28
Other Creditors
Current
1,422,225 GBP2025-02-28
1,120,903 GBP2024-02-28
Accrued Liabilities/Deferred Income
Current
149,070 GBP2025-02-28
148,179 GBP2024-02-28
Creditors
Current
5,814,454 GBP2025-02-28
7,102,035 GBP2024-02-28
Bank Borrowings/Overdrafts
Non-current
87,500 GBP2025-02-28
192,500 GBP2024-02-28
Other Remaining Borrowings
Non-current
40,000 GBP2025-02-28
100,000 GBP2024-02-28
Creditors
Non-current
127,500 GBP2025-02-28
292,500 GBP2024-02-28
Bank Borrowings
192,500 GBP2025-02-28
297,500 GBP2024-02-28
Total Borrowings
3,638,101 GBP2025-02-28
5,738,114 GBP2024-02-28
Current
3,510,601 GBP2025-02-28
5,445,614 GBP2024-02-28
Non-current
127,500 GBP2025-02-28
292,500 GBP2024-02-28
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-29 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-02-28
100 shares2024-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
170,480 GBP2025-02-28
166,706 GBP2024-02-28
Between two and five year
275,840 GBP2025-02-28
427,917 GBP2024-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
446,320 GBP2025-02-28
594,623 GBP2024-02-28