Cost of Sales
-25,423,754 GBP2023-03-01 ~ 2024-02-28
-21,791,694 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-1,114,132 GBP2023-03-01 ~ 2024-02-28
-1,135,043 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
473 GBP2023-03-01 ~ 2024-02-28
53 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
260,733 GBP2023-03-01 ~ 2024-02-28
22,667 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
184,868 GBP2023-03-01 ~ 2024-02-28
34,587 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
297,794 GBP2024-02-28
254,861 GBP2023-02-28
Debtors
607,330 GBP2024-02-28
796,980 GBP2023-02-28
Cash at bank and in hand
672,016 GBP2024-02-28
328,050 GBP2023-02-28
Current Assets
7,792,602 GBP2024-02-28
6,033,838 GBP2023-02-28
Net Current Assets/Liabilities
690,567 GBP2024-02-28
818,523 GBP2023-02-28
Total Assets Less Current Liabilities
988,361 GBP2024-02-28
1,073,384 GBP2023-02-28
Net Assets/Liabilities
663,951 GBP2024-02-28
657,344 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-28
100 GBP2023-02-28
100 GBP2022-02-28
Retained earnings (accumulated losses)
663,851 GBP2024-02-28
657,244 GBP2023-02-28
729,657 GBP2022-02-28
Equity
663,951 GBP2024-02-28
657,344 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
184,868 GBP2023-03-01 ~ 2024-02-28
34,587 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-107,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-178,261 GBP2023-03-01 ~ 2024-02-28
Audit Fees/Expenses
16,500 GBP2023-03-01 ~ 2024-02-28
18,500 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
462023-03-01 ~ 2024-02-28
422022-03-01 ~ 2023-02-28
Wages/Salaries
1,528,455 GBP2023-03-01 ~ 2024-02-28
1,369,347 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,561 GBP2023-03-01 ~ 2024-02-28
26,384 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,703,854 GBP2023-03-01 ~ 2024-02-28
1,543,199 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
16,970 GBP2023-03-01 ~ 2024-02-28
8,783 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,370 GBP2023-03-01 ~ 2024-02-28
-5,870 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
186,215 GBP2024-02-28
186,215 GBP2023-02-28
Plant and equipment
53,195 GBP2024-02-28
49,516 GBP2023-02-28
Furniture and fittings
24,661 GBP2024-02-28
25,535 GBP2023-02-28
Computers
49,290 GBP2024-02-28
45,803 GBP2023-02-28
Motor vehicles
131,395 GBP2024-02-28
56,950 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
444,756 GBP2024-02-28
364,019 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
-874 GBP2023-03-01 ~ 2024-02-28
Computers
-1,353 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
0 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals
-2,227 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,318 GBP2024-02-28
10,628 GBP2023-02-28
Plant and equipment
40,834 GBP2024-02-28
31,014 GBP2023-02-28
Furniture and fittings
17,941 GBP2024-02-28
16,836 GBP2023-02-28
Computers
37,599 GBP2024-02-28
31,317 GBP2023-02-28
Motor vehicles
36,270 GBP2024-02-28
19,363 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
146,962 GBP2024-02-28
109,158 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,690 GBP2023-03-01 ~ 2024-02-28
Plant and equipment
9,820 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
1,979 GBP2023-03-01 ~ 2024-02-28
Computers
7,635 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
16,907 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,031 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
-874 GBP2023-03-01 ~ 2024-02-28
Computers
-1,353 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
0 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,227 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
Improvements to leasehold property
171,897 GBP2024-02-28
175,587 GBP2023-02-28
Plant and equipment
12,361 GBP2024-02-28
18,502 GBP2023-02-28
Furniture and fittings
6,720 GBP2024-02-28
8,699 GBP2023-02-28
Computers
11,691 GBP2024-02-28
14,486 GBP2023-02-28
Motor vehicles
95,125 GBP2024-02-28
37,587 GBP2023-02-28
Finished Goods/Goods for Resale
6,513,256 GBP2024-02-28
4,908,808 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
270,638 GBP2024-02-28
223,652 GBP2023-02-28
Called-up share capital (not paid)
Current
20 GBP2024-02-28
20 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
0 GBP2024-02-28
6,050 GBP2023-02-28
Other Debtors
Current
313,626 GBP2024-02-28
545,617 GBP2023-02-28
Prepayments/Accrued Income
Current
23,046 GBP2024-02-28
21,641 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
607,330 GBP2024-02-28
796,980 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
105,000 GBP2024-02-28
105,000 GBP2023-02-28
Other Remaining Borrowings
Current
5,340,614 GBP2024-02-28
3,438,639 GBP2023-02-28
Trade Creditors/Trade Payables
Current
264,059 GBP2024-02-28
621,937 GBP2023-02-28
Corporation Tax Payable
Current
55,975 GBP2024-02-28
0 GBP2023-02-28
Other Taxation & Social Security Payable
Current
67,305 GBP2024-02-28
72,907 GBP2023-02-28
Other Creditors
Current
1,120,903 GBP2024-02-28
880,921 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
148,179 GBP2024-02-28
95,911 GBP2023-02-28
Creditors
Current
7,102,035 GBP2024-02-28
5,215,315 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
192,500 GBP2024-02-28
297,500 GBP2023-02-28
Other Remaining Borrowings
Non-current
100,000 GBP2024-02-28
100,000 GBP2023-02-28
Creditors
Non-current
292,500 GBP2024-02-28
397,500 GBP2023-02-28
Bank Borrowings
297,500 GBP2024-02-28
402,500 GBP2023-02-28
Total Borrowings
5,738,114 GBP2024-02-28
3,941,139 GBP2023-02-28
Current
5,445,614 GBP2024-02-28
3,543,639 GBP2023-02-28
Non-current
292,500 GBP2024-02-28
397,500 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,706 GBP2024-02-28
165,932 GBP2023-02-28
Between two and five year
427,917 GBP2024-02-28
592,881 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
594,623 GBP2024-02-28
758,813 GBP2023-02-28