Administrative Expenses
-5,383,598 GBP2024-01-01 ~ 2024-12-31
-5,258,758 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,429 GBP2024-01-01 ~ 2024-12-31
-3,164 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
279,490 GBP2024-01-01 ~ 2024-12-31
152,899 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
176,013 GBP2024-01-01 ~ 2024-12-31
106,018 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
74,939 GBP2024-12-31
112,406 GBP2023-12-31
Other
79,590 GBP2024-12-31
28,221 GBP2023-12-31
Intangible Assets
154,529 GBP2024-12-31
140,627 GBP2023-12-31
Property, Plant & Equipment
355,664 GBP2024-12-31
214,245 GBP2023-12-31
Fixed Assets
510,193 GBP2024-12-31
354,872 GBP2023-12-31
Debtors
6,340,896 GBP2024-12-31
5,271,164 GBP2023-12-31
Cash at bank and in hand
678,862 GBP2024-12-31
1,004,373 GBP2023-12-31
Current Assets
7,838,299 GBP2024-12-31
7,060,679 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,244,234 GBP2024-12-31
-4,523,463 GBP2023-12-31
Net Current Assets/Liabilities
2,594,065 GBP2024-12-31
2,537,216 GBP2023-12-31
Total Assets Less Current Liabilities
3,104,258 GBP2024-12-31
2,892,088 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-12,115 GBP2023-12-31
Net Assets/Liabilities
3,005,524 GBP2024-12-31
2,829,511 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,005,523 GBP2024-12-31
2,829,510 GBP2023-12-31
2,723,492 GBP2022-12-31
Equity
3,005,524 GBP2024-12-31
2,829,511 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
176,013 GBP2024-01-01 ~ 2024-12-31
106,018 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,500 GBP2024-01-01 ~ 2024-12-31
8,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1522024-01-01 ~ 2024-12-31
1472023-01-01 ~ 2023-12-31
Wages/Salaries
7,351,900 GBP2024-01-01 ~ 2024-12-31
7,108,970 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,729 GBP2024-01-01 ~ 2024-12-31
191,947 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,349,022 GBP2024-01-01 ~ 2024-12-31
8,063,736 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
100,519 GBP2024-01-01 ~ 2024-12-31
122,300 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,272 GBP2024-01-01 ~ 2024-12-31
6,881 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
374,672 GBP2024-12-31
374,672 GBP2023-12-31
Computer software
89,212 GBP2024-12-31
32,762 GBP2023-12-31
Intangible Assets - Gross Cost
463,884 GBP2024-12-31
407,434 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
299,733 GBP2024-12-31
262,266 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
309,355 GBP2024-12-31
266,807 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
37,467 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
42,548 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
509,781 GBP2024-12-31
260,967 GBP2023-12-31
Furniture and fittings
12,048 GBP2024-12-31
11,137 GBP2023-12-31
Computers
119,303 GBP2024-12-31
96,644 GBP2023-12-31
Motor vehicles
17,850 GBP2024-12-31
77,650 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
770,704 GBP2024-12-31
534,802 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-59,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-59,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,180 GBP2024-12-31
139,080 GBP2023-12-31
Furniture and fittings
9,782 GBP2024-12-31
7,400 GBP2023-12-31
Computers
87,941 GBP2024-12-31
66,174 GBP2023-12-31
Motor vehicles
12,690 GBP2024-12-31
34,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,040 GBP2024-12-31
320,557 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
73,100 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,382 GBP2024-01-01 ~ 2024-12-31
Computers
21,767 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10,710 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
297,601 GBP2024-12-31
121,887 GBP2023-12-31
Furniture and fittings
2,266 GBP2024-12-31
3,737 GBP2023-12-31
Computers
31,362 GBP2024-12-31
30,470 GBP2023-12-31
Motor vehicles
5,160 GBP2024-12-31
43,176 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,342,838 GBP2024-12-31
2,499,124 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,177,506 GBP2024-12-31
2,052,680 GBP2023-12-31
Other Debtors
Current
225,648 GBP2024-12-31
125,762 GBP2023-12-31
Prepayments/Accrued Income
Current
594,904 GBP2024-12-31
593,598 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,340,896 GBP2024-12-31
5,271,164 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
11,156 GBP2024-12-31
21,421 GBP2023-12-31
Other Remaining Borrowings
Current
1,631,836 GBP2024-12-31
1,174,890 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,026,708 GBP2024-12-31
1,166,951 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
14,504 GBP2023-12-31
Other Taxation & Social Security Payable
Current
729,786 GBP2024-12-31
498,279 GBP2023-12-31
Other Creditors
Current
281,526 GBP2024-12-31
196,341 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,563,222 GBP2024-12-31
1,451,077 GBP2023-12-31
Creditors
Current
5,244,234 GBP2024-12-31
4,523,463 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
12,115 GBP2023-12-31
Total Borrowings
Current
1,631,836 GBP2024-12-31
1,174,890 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
11,156 GBP2024-12-31
21,421 GBP2023-12-31
Minimum gross finance lease payments owing
11,156 GBP2024-12-31
33,536 GBP2023-12-31
Deferred Tax Liabilities
98,734 GBP2024-12-31
50,462 GBP2023-12-31
Net Deferred Tax Liability/Asset
98,734 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
50 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
393,161 GBP2024-12-31
Between two and five year
605,304 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
998,465 GBP2024-12-31