Property, Plant & Equipment
27,140 GBP2023-03-31
33,090 GBP2022-03-31
Fixed Assets
27,140 GBP2023-03-31
33,090 GBP2022-03-31
Total Inventories
540,000 GBP2023-03-31
Debtors
296,629 GBP2023-03-31
178,478 GBP2022-03-31
Cash at bank and in hand
1,018 GBP2023-03-31
14,281 GBP2022-03-31
Current Assets
837,647 GBP2023-03-31
192,759 GBP2022-03-31
Creditors
-743,222 GBP2023-03-31
-98,021 GBP2022-03-31
Net Current Assets/Liabilities
94,425 GBP2023-03-31
94,738 GBP2022-03-31
Total Assets Less Current Liabilities
121,565 GBP2023-03-31
127,828 GBP2022-03-31
Net Assets/Liabilities
99,776 GBP2023-03-31
94,252 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
99,676 GBP2023-03-31
94,152 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,705 GBP2023-03-31
21,705 GBP2022-03-31
Motor vehicles
3,750 GBP2023-03-31
11,000 GBP2022-03-31
Computers
4,238 GBP2023-03-31
4,238 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
29,693 GBP2023-03-31
36,943 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-11,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
391 GBP2023-03-31
2,750 GBP2022-03-31
Computers
2,162 GBP2023-03-31
1,103 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,553 GBP2023-03-31
3,853 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
391 GBP2022-04-01 ~ 2023-03-31
Computers
1,059 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,450 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,750 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,750 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
21,705 GBP2023-03-31
21,705 GBP2022-03-31
Motor vehicles
3,359 GBP2023-03-31
8,250 GBP2022-03-31
Computers
2,076 GBP2023-03-31
3,135 GBP2022-03-31
Value of work in progress
540,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
55,558 GBP2023-03-31
188 GBP2022-03-31
Other Debtors
Current
4,084 GBP2023-03-31
4,084 GBP2022-03-31
Amounts owed by directors
Current
113,641 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
4,098 GBP2023-03-31
4,632 GBP2022-03-31
Trade Creditors/Trade Payables
Current
154,998 GBP2023-03-31
19,866 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Corporation Tax Payable
Current
26,667 GBP2023-03-31
29,027 GBP2022-03-31
Other Taxation & Social Security Payable
Current
28,000 GBP2023-03-31
12,506 GBP2022-03-31
Amount of value-added tax that is payable
Current
26,783 GBP2023-03-31
22,190 GBP2022-03-31
Other Creditors
Current
209,001 GBP2023-03-31
-1,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,000 GBP2023-03-31
800 GBP2022-03-31
Amounts owed to directors
Current
255,291 GBP2023-03-31
Creditors
Current
743,222 GBP2023-03-31
98,021 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
122 GBP2023-03-31
1,710 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,098 GBP2023-03-31
4,632 GBP2022-03-31
Between one and five year
122 GBP2023-03-31
1,710 GBP2022-03-31
Minimum gross finance lease payments owing
4,220 GBP2023-03-31
6,342 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
4,220 GBP2023-03-31
6,342 GBP2022-03-31