Intangible Assets
60,000 GBP2024-03-31
80,000 GBP2023-03-31
Property, Plant & Equipment
69,547 GBP2024-03-31
7,045 GBP2023-03-31
Fixed Assets
129,547 GBP2024-03-31
87,045 GBP2023-03-31
Total Inventories
8,770 GBP2024-03-31
6,091 GBP2023-03-31
Debtors
133,900 GBP2024-03-31
130,530 GBP2023-03-31
Cash at bank and in hand
420,747 GBP2024-03-31
407,983 GBP2023-03-31
Current Assets
563,417 GBP2024-03-31
544,604 GBP2023-03-31
Creditors
-156,381 GBP2024-03-31
-128,466 GBP2023-03-31
Net Current Assets/Liabilities
407,036 GBP2024-03-31
416,138 GBP2023-03-31
Total Assets Less Current Liabilities
536,583 GBP2024-03-31
503,183 GBP2023-03-31
Net Assets/Liabilities
471,514 GBP2024-03-31
479,629 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
471,414 GBP2024-03-31
479,529 GBP2023-03-31
Average Number of Employees
52023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Other
2,800 GBP2024-03-31
2,800 GBP2023-03-31
Intangible Assets - Gross Cost
202,800 GBP2024-03-31
202,800 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
140,000 GBP2024-03-31
120,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
142,800 GBP2024-03-31
122,800 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
20,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
60,000 GBP2024-03-31
80,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,118 GBP2024-03-31
17,488 GBP2023-03-31
Furniture and fittings
5,211 GBP2024-03-31
4,276 GBP2023-03-31
Computers
6,621 GBP2024-03-31
6,621 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
107,950 GBP2024-03-31
28,385 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
75,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,160 GBP2024-03-31
12,967 GBP2023-03-31
Furniture and fittings
2,835 GBP2024-03-31
2,184 GBP2023-03-31
Computers
6,408 GBP2024-03-31
6,189 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,403 GBP2024-03-31
21,340 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,319 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
15,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
651 GBP2023-04-01 ~ 2024-03-31
Computers
219 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,189 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,126 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,126 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,000 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
6,958 GBP2024-03-31
4,521 GBP2023-03-31
Motor vehicles
60,000 GBP2024-03-31
Furniture and fittings
2,376 GBP2024-03-31
2,092 GBP2023-03-31
Computers
213 GBP2024-03-31
432 GBP2023-03-31
Other types of inventories not specified separately
8,770 GBP2024-03-31
6,091 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
71,563 GBP2024-03-31
49,558 GBP2023-03-31
Other Debtors
Current
400 GBP2024-03-31
Amounts owed by directors
Current
61,707 GBP2024-03-31
80,467 GBP2023-03-31
Called-up share capital (not paid)
Current
100 GBP2024-03-31
100 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,207 GBP2024-03-31
Trade Creditors/Trade Payables
Current
32,825 GBP2024-03-31
23,355 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
9,835 GBP2024-03-31
9,505 GBP2023-03-31
Corporation Tax Payable
Current
73,739 GBP2024-03-31
57,301 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,684 GBP2024-03-31
4,346 GBP2023-03-31
Amount of value-added tax that is payable
Current
32,884 GBP2024-03-31
31,974 GBP2023-03-31
Other Creditors
Current
370 GBP2024-03-31
370 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,500 GBP2024-03-31
1,200 GBP2023-03-31
Creditors
Current
156,381 GBP2024-03-31
128,466 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
52,259 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
12,810 GBP2024-03-31
23,554 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,207 GBP2024-03-31
Between one and five year
52,259 GBP2024-03-31
Minimum gross finance lease payments owing
54,466 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
54,466 GBP2024-03-31