Par Value of Share
Class 1 ordinary share
12021-03-31 ~ 2022-03-30
Property, Plant & Equipment
962,949 GBP2022-03-30
750,159 GBP2021-03-30
Debtors
315,778 GBP2022-03-30
406,206 GBP2021-03-30
Cash at bank and in hand
2,036 GBP2022-03-30
Current Assets
317,814 GBP2022-03-30
406,206 GBP2021-03-30
Creditors
Current
271,144 GBP2022-03-30
266,048 GBP2021-03-30
Net Current Assets/Liabilities
46,670 GBP2022-03-30
140,158 GBP2021-03-30
Total Assets Less Current Liabilities
1,009,619 GBP2022-03-30
890,317 GBP2021-03-30
Net Assets/Liabilities
456,095 GBP2022-03-30
551,989 GBP2021-03-30
Equity
Called up share capital
100 GBP2022-03-30
100 GBP2021-03-30
Retained earnings (accumulated losses)
455,995 GBP2022-03-30
551,889 GBP2021-03-30
Equity
456,095 GBP2022-03-30
551,989 GBP2021-03-30
Average Number of Employees
162021-03-31 ~ 2022-03-30
132020-03-31 ~ 2021-03-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,226,188 GBP2022-03-30
916,682 GBP2021-03-30
Furniture and fittings
2,204 GBP2022-03-30
2,204 GBP2021-03-30
Motor vehicles
147,243 GBP2022-03-30
31,334 GBP2021-03-30
Computers
3,562 GBP2022-03-30
3,562 GBP2021-03-30
Property, Plant & Equipment - Gross Cost
1,379,197 GBP2022-03-30
953,782 GBP2021-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
375,573 GBP2022-03-30
191,645 GBP2021-03-30
Furniture and fittings
1,830 GBP2022-03-30
1,464 GBP2021-03-30
Motor vehicles
36,766 GBP2022-03-30
9,147 GBP2021-03-30
Computers
2,079 GBP2022-03-30
1,367 GBP2021-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
416,248 GBP2022-03-30
203,623 GBP2021-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
183,928 GBP2021-03-31 ~ 2022-03-30
Furniture and fittings
366 GBP2021-03-31 ~ 2022-03-30
Motor vehicles
27,619 GBP2021-03-31 ~ 2022-03-30
Computers
712 GBP2021-03-31 ~ 2022-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,625 GBP2021-03-31 ~ 2022-03-30
Property, Plant & Equipment
Plant and equipment
850,615 GBP2022-03-30
725,037 GBP2021-03-30
Furniture and fittings
374 GBP2022-03-30
740 GBP2021-03-30
Motor vehicles
110,477 GBP2022-03-30
22,187 GBP2021-03-30
Computers
1,483 GBP2022-03-30
2,195 GBP2021-03-30
Trade Debtors/Trade Receivables
Current
84,207 GBP2022-03-30
249,690 GBP2021-03-30
Other Debtors
Current
6,781 GBP2022-03-30
9,115 GBP2021-03-30
Amount of value-added tax that is recoverable
Current
8,161 GBP2022-03-30
Prepayments
Current
84,953 GBP2022-03-30
5,603 GBP2021-03-30
Debtors
Amounts falling due within one year, Current
315,778 GBP2022-03-30
406,206 GBP2021-03-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2022-03-30
2,532 GBP2021-03-30
Finance Lease Liabilities - Total Present Value
Current
158,591 GBP2022-03-30
Trade Creditors/Trade Payables
Current
98,803 GBP2022-03-30
256,805 GBP2021-03-30
Corporation Tax Payable
Current
-28,327 GBP2021-03-30
Other Taxation & Social Security Payable
Current
-112,323 GBP2021-03-30
Accrued Liabilities
Current
3,750 GBP2022-03-30
13,350 GBP2021-03-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,000 GBP2022-03-30
Between two and five year, Non-current
21,667 GBP2022-03-30
Other Remaining Borrowings
More than five year, Non-current
100,000 GBP2022-03-30
Finance Lease Liabilities - Total Present Value
Non-current
306,129 GBP2022-03-30
Other Creditors
Non-current
200,000 GBP2021-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-30
Profit/Loss
Retained earnings (accumulated losses)
-95,894 GBP2021-03-31 ~ 2022-03-30