43999 - Other Specialised Construction Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
8,877,025 GBP2018-11-01 ~ 2019-10-31
6,962,433 GBP2017-11-01 ~ 2018-10-31
Cost of Sales
-5,547,644 GBP2018-11-01 ~ 2019-10-31
-4,045,619 GBP2017-11-01 ~ 2018-10-31
Gross Profit/Loss
3,329,381 GBP2018-11-01 ~ 2019-10-31
2,916,814 GBP2017-11-01 ~ 2018-10-31
Administrative Expenses
-2,003,560 GBP2018-11-01 ~ 2019-10-31
-1,875,199 GBP2017-11-01 ~ 2018-10-31
Operating Profit/Loss
1,325,821 GBP2018-11-01 ~ 2019-10-31
1,041,615 GBP2017-11-01 ~ 2018-10-31
Profit/Loss on Ordinary Activities Before Tax
1,249,581 GBP2018-11-01 ~ 2019-10-31
953,388 GBP2017-11-01 ~ 2018-10-31
Equity
Retained earnings (accumulated losses)
1,821,761 GBP2019-10-31
992,852 GBP2018-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,028,900 GBP2018-11-01 ~ 2019-10-31
992,852 GBP2017-11-01 ~ 2018-10-31
Dividends Paid
Retained earnings (accumulated losses)
-199,991 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment
5,503,028 GBP2019-10-31
3,093,562 GBP2018-10-31
Fixed Assets - Investments
1 GBP2019-10-31
1 GBP2018-10-31
Fixed Assets
5,503,029 GBP2019-10-31
3,093,563 GBP2018-10-31
Total Inventories
36,791 GBP2019-10-31
18,795 GBP2018-10-31
Debtors
Current
2,991,459 GBP2019-10-31
2,496,827 GBP2018-10-31
Cash at bank and in hand
192,868 GBP2019-10-31
233,904 GBP2018-10-31
Current Assets
3,221,118 GBP2019-10-31
2,749,526 GBP2018-10-31
Creditors
Current, Amounts falling due within one year
-4,476,432 GBP2019-10-31
-2,950,008 GBP2018-10-31
Net Current Assets/Liabilities
-1,255,314 GBP2019-10-31
-200,482 GBP2018-10-31
Total Assets Less Current Liabilities
4,247,715 GBP2019-10-31
2,893,081 GBP2018-10-31
Creditors
Non-current, Amounts falling due after one year
-1,597,663 GBP2019-10-31
-1,077,419 GBP2018-10-31
Net Assets/Liabilities
2,644,571 GBP2019-10-31
1,815,662 GBP2018-10-31
Equity
Called up share capital
2,675 GBP2019-10-31
2,675 GBP2018-10-31
Share premium
820,135 GBP2019-10-31
820,135 GBP2018-10-31
Equity
2,644,571 GBP2019-10-31
1,815,662 GBP2018-10-31
Profit/Loss
1,028,900 GBP2018-11-01 ~ 2019-10-31
992,852 GBP2017-11-01 ~ 2018-10-31
Property, Plant & Equipment - Depreciation Expense
1,120,092 GBP2018-11-01 ~ 2019-10-31
816,945 GBP2017-11-01 ~ 2018-10-31
Cash and Cash Equivalents
192,868 GBP2019-10-31
233,904 GBP2018-10-31
3 GBP2017-11-01
Audit Fees/Expenses
9,250 GBP2018-11-01 ~ 2019-10-31
Wages/Salaries
1,868,859 GBP2018-11-01 ~ 2019-10-31
1,673,073 GBP2017-11-01 ~ 2018-10-31
Social Security Costs
186,782 GBP2018-11-01 ~ 2019-10-31
170,750 GBP2017-11-01 ~ 2018-10-31
Staff Costs/Employee Benefits Expense
2,088,585 GBP2018-11-01 ~ 2019-10-31
1,868,750 GBP2017-11-01 ~ 2018-10-31
Director Remuneration
167,528 GBP2018-11-01 ~ 2019-10-31
150,000 GBP2017-11-01 ~ 2018-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
162,145 GBP2018-11-01 ~ 2019-10-31
-156,664 GBP2017-11-01 ~ 2018-10-31
Tax Expense/Credit at Applicable Tax Rate
237,420 GBP2018-11-01 ~ 2019-10-31
181,144 GBP2017-11-01 ~ 2018-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,320,181 GBP2019-10-31
3,097,711 GBP2018-10-31
Motor vehicles
1,089,393 GBP2019-10-31
802,465 GBP2018-10-31
Office equipment
13,182 GBP2019-10-31
3,330 GBP2018-10-31
Property, Plant & Equipment - Gross Cost
7,422,756 GBP2019-10-31
3,903,506 GBP2018-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,259 GBP2018-11-01 ~ 2019-10-31
Motor vehicles
-22,052 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals
-33,311 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
626,053 GBP2018-10-31
Motor vehicles
183,701 GBP2018-10-31
Office equipment
190 GBP2018-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
809,944 GBP2018-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
164,460 GBP2018-11-01 ~ 2019-10-31
Motor vehicles, Owned/Freehold
5,760 GBP2018-11-01 ~ 2019-10-31
Office equipment, Owned/Freehold
2,340 GBP2018-11-01 ~ 2019-10-31
Owned/Freehold
172,560 GBP2018-11-01 ~ 2019-10-31
Plant and equipment, Under hire purchased contracts or finance leases
781,242 GBP2018-11-01 ~ 2019-10-31
Motor vehicles, Under hire purchased contracts or finance leases
166,290 GBP2018-11-01 ~ 2019-10-31
Under hire purchased contracts or finance leases
947,532 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,430 GBP2018-11-01 ~ 2019-10-31
Motor vehicles
-5,878 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,308 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,567,325 GBP2019-10-31
Motor vehicles
349,873 GBP2019-10-31
Office equipment
2,530 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,919,728 GBP2019-10-31
Property, Plant & Equipment
Plant and equipment
4,752,856 GBP2019-10-31
2,471,658 GBP2018-10-31
Motor vehicles
739,520 GBP2019-10-31
618,764 GBP2018-10-31
Office equipment
10,652 GBP2019-10-31
3,140 GBP2018-10-31
Plant and equipment, Under hire purchased contracts or finance leases
3,292,556 GBP2019-10-31
2,129,106 GBP2018-10-31
Motor vehicles, Under hire purchased contracts or finance leases
684,924 GBP2019-10-31
599,117 GBP2018-10-31
Under hire purchased contracts or finance leases
3,977,480 GBP2019-10-31
2,728,223 GBP2018-10-31
Finished Goods/Goods for Resale
36,791 GBP2019-10-31
18,795 GBP2018-10-31
Trade Debtors/Trade Receivables
Current
2,895,826 GBP2019-10-31
2,164,263 GBP2018-10-31
Other Debtors
Current
80 GBP2019-10-31
55 GBP2018-10-31
Prepayments/Accrued Income
Current
49,835 GBP2019-10-31
175,845 GBP2018-10-31
Debtors - Deferred Tax Asset
Current
156,664 GBP2018-10-31
Trade Creditors/Trade Payables
Current
691,668 GBP2019-10-31
678,536 GBP2018-10-31
Corporation Tax Payable
Current
58,536 GBP2019-10-31
117,200 GBP2018-10-31
Taxation/Social Security Payable
Current
309,547 GBP2019-10-31
272,413 GBP2018-10-31
Finance Lease Liabilities - Total Present Value
Current
1,410,663 GBP2019-10-31
1,060,722 GBP2018-10-31
Other Creditors
Current
203,372 GBP2019-10-31
20,785 GBP2018-10-31
Accrued Liabilities/Deferred Income
Current
255,041 GBP2019-10-31
230,569 GBP2018-10-31
Creditors
Current
4,476,432 GBP2019-10-31
2,950,008 GBP2018-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,597,663 GBP2019-10-31
1,077,419 GBP2018-10-31
Creditors
Non-current
1,597,663 GBP2019-10-31
1,077,419 GBP2018-10-31
Minimum gross finance lease payments owing
3,008,326 GBP2019-10-31
2,138,141 GBP2018-10-31
Net Deferred Tax Liability/Asset
-5,481 GBP2019-10-31
156,664 GBP2018-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-162,145 GBP2018-11-01 ~ 2019-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,481 GBP2019-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,675 shares2019-10-31
2,675 shares2018-10-31
Par Value of Share
Class 1 ordinary share
1.002018-11-01 ~ 2019-10-31