82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
9,423,580 GBP2023-04-01 ~ 2024-03-31
10,407,278 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,607,050 GBP2023-04-01 ~ 2024-03-31
-6,100,881 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,816,530 GBP2023-04-01 ~ 2024-03-31
4,306,397 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,006,960 GBP2023-04-01 ~ 2024-03-31
-2,805,794 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
819,324 GBP2023-04-01 ~ 2024-03-31
1,507,064 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
624,818 GBP2023-04-01 ~ 2024-03-31
1,402,172 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
376,367 GBP2023-04-01 ~ 2024-03-31
1,099,545 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
376,367 GBP2023-04-01 ~ 2024-03-31
1,099,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,126,705 GBP2024-03-31
4,483,918 GBP2023-03-31
Fixed Assets - Investments
100,154 GBP2024-03-31
100,154 GBP2023-03-31
Fixed Assets
5,226,859 GBP2024-03-31
4,584,072 GBP2023-03-31
Total Inventories
143,885 GBP2024-03-31
92,836 GBP2023-03-31
Debtors
1,660,497 GBP2024-03-31
1,026,735 GBP2023-03-31
Cash at bank and in hand
188,916 GBP2024-03-31
528,680 GBP2023-03-31
Current Assets
1,993,298 GBP2024-03-31
1,648,251 GBP2023-03-31
Net Current Assets/Liabilities
-476,330 GBP2024-03-31
-486,959 GBP2023-03-31
Total Assets Less Current Liabilities
4,750,529 GBP2024-03-31
4,097,113 GBP2023-03-31
Net Assets/Liabilities
2,289,101 GBP2024-03-31
2,123,310 GBP2023-03-31
Equity
Called up share capital
225 GBP2024-03-31
225 GBP2023-03-31
225 GBP2022-03-31
Share premium
706,232 GBP2024-03-31
706,232 GBP2023-03-31
706,232 GBP2022-03-31
Retained earnings (accumulated losses)
1,582,644 GBP2024-03-31
1,416,853 GBP2023-03-31
526,368 GBP2022-03-31
Equity
2,289,101 GBP2024-03-31
2,123,310 GBP2023-03-31
1,232,825 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-210,576 GBP2023-04-01 ~ 2024-03-31
-209,060 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-210,576 GBP2023-04-01 ~ 2024-03-31
-209,060 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
376,367 GBP2023-04-01 ~ 2024-03-31
1,099,545 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,555,114 GBP2023-04-01 ~ 2024-03-31
2,066,184 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
228,615 GBP2023-04-01 ~ 2024-03-31
248,211 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,423 GBP2023-04-01 ~ 2024-03-31
109,518 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,906,152 GBP2023-04-01 ~ 2024-03-31
2,423,913 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
652023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Director Remuneration
440,000 GBP2023-04-01 ~ 2024-03-31
354,528 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
580,915 GBP2023-04-01 ~ 2024-03-31
439,900 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-40,076 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,205 GBP2023-04-01 ~ 2024-03-31
350,543 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
53,599 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
53,599 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
405,825 GBP2024-03-31
301,242 GBP2023-03-31
Plant and equipment
7,592,591 GBP2024-03-31
6,330,246 GBP2023-03-31
Furniture and fittings
350,527 GBP2024-03-31
324,608 GBP2023-03-31
Motor vehicles
1,841 GBP2024-03-31
1,841 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,350,784 GBP2024-03-31
6,957,937 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-743,373 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,414 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-748,805 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
155,125 GBP2024-03-31
116,644 GBP2023-03-31
Plant and equipment
2,864,265 GBP2024-03-31
2,198,813 GBP2023-03-31
Furniture and fittings
203,439 GBP2024-03-31
157,416 GBP2023-03-31
Motor vehicles
1,250 GBP2024-03-31
1,146 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,224,079 GBP2024-03-31
2,474,019 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
38,584 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
822,458 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
47,859 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
104 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
909,005 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-157,006 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,836 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-158,945 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
250,700 GBP2024-03-31
184,598 GBP2023-03-31
Plant and equipment
4,728,326 GBP2024-03-31
4,131,433 GBP2023-03-31
Furniture and fittings
147,088 GBP2024-03-31
167,192 GBP2023-03-31
Motor vehicles
591 GBP2024-03-31
695 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
2,893,181 GBP2024-03-31
1,943,475 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,271,098 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
468,967 GBP2024-03-31
326,503 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
322,483 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
328,090 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,424,214 GBP2024-03-31
1,616,972 GBP2023-03-31
Under hire purchased contracts or finance leases
2,424,214 GBP2024-03-31
1,645,010 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100,154 GBP2023-03-31
Investments in Group Undertakings
100,154 GBP2024-03-31
100,154 GBP2023-03-31
Merchandise
143,885 GBP2024-03-31
92,836 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,005,505 GBP2024-03-31
607,447 GBP2023-03-31
Other Debtors
Current
19,694 GBP2024-03-31
23,352 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
321 GBP2024-03-31
40,397 GBP2023-03-31
Prepayments
Current
634,977 GBP2024-03-31
355,539 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,660,497 GBP2024-03-31
1,026,735 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
115,000 GBP2024-03-31
110,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
739,015 GBP2024-03-31
447,272 GBP2023-03-31
Trade Creditors/Trade Payables
Current
448,586 GBP2024-03-31
390,594 GBP2023-03-31
Other Taxation & Social Security Payable
Current
58,607 GBP2024-03-31
212,070 GBP2023-03-31
Other Creditors
Current
13,970 GBP2024-03-31
22,270 GBP2023-03-31
Accrued Liabilities
Current
877,533 GBP2024-03-31
642,670 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
174,167 GBP2024-03-31
284,166 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,235,762 GBP2024-03-31
886,589 GBP2023-03-31
Amounts owed to group undertakings
Non-current
100,154 GBP2024-03-31
100,154 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
115,000 GBP2024-03-31
110,000 GBP2023-03-31
Non-current, Between one and two years
110,000 GBP2024-03-31
110,000 GBP2023-03-31
Non-current, Between two and five year
64,167 GBP2024-03-31
174,166 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,235,762 GBP2024-03-31
886,589 GBP2023-03-31
hire purchase agreements
1,974,777 GBP2024-03-31
1,333,861 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
336,178 GBP2024-03-31
214,312 GBP2023-03-31
Between one and five year
1,011,020 GBP2024-03-31
857,248 GBP2023-03-31
All periods
1,347,198 GBP2024-03-31
1,071,560 GBP2023-03-31
Bank Borrowings
Secured
289,167 GBP2024-03-31
394,166 GBP2023-03-31
Total Borrowings
Secured
2,263,944 GBP2024-03-31
1,728,027 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,281,677 GBP2024-03-31
986,981 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
951,345 GBP2024-03-31
702,894 GBP2023-03-31