Average Number of Employees
382021-04-01 ~ 2022-03-31
282020-04-01 ~ 2021-03-31
Property, Plant & Equipment
45,752 GBP2022-03-31
39,760 GBP2021-03-31
Fixed Assets
45,752 GBP2022-03-31
39,760 GBP2021-03-31
Debtors
Current
769,231 GBP2022-03-31
651,562 GBP2021-03-31
Cash at bank and in hand
452,109 GBP2022-03-31
1,119,341 GBP2021-03-31
Current Assets
1,221,340 GBP2022-03-31
1,770,903 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-918,706 GBP2022-03-31
Net Current Assets/Liabilities
302,634 GBP2022-03-31
649,907 GBP2021-03-31
Total Assets Less Current Liabilities
348,386 GBP2022-03-31
689,667 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-216,000 GBP2021-03-31
Net Assets/Liabilities
337,547 GBP2022-03-31
466,113 GBP2021-03-31
Equity
Called up share capital
111 GBP2022-03-31
111 GBP2021-03-31
Retained earnings (accumulated losses)
337,436 GBP2022-03-31
466,002 GBP2021-03-31
Equity
337,547 GBP2022-03-31
466,113 GBP2021-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,541 GBP2022-03-31
73,014 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
33,255 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,534 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,789 GBP2022-03-31
Property, Plant & Equipment
Plant and equipment
45,752 GBP2022-03-31
39,760 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
667,487 GBP2022-03-31
630,289 GBP2021-03-31
Other Debtors
Current
52,099 GBP2022-03-31
11 GBP2021-03-31
Prepayments/Accrued Income
Current
49,645 GBP2022-03-31
21,262 GBP2021-03-31
Bank Borrowings
Current
54,000 GBP2021-03-31
Trade Creditors/Trade Payables
Current
32,383 GBP2022-03-31
60,098 GBP2021-03-31
Corporation Tax Payable
Current
253,581 GBP2022-03-31
157,270 GBP2021-03-31
Taxation/Social Security Payable
Current
277,599 GBP2022-03-31
376,113 GBP2021-03-31
Other Creditors
Current
61,272 GBP2022-03-31
202,925 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
293,871 GBP2022-03-31
270,590 GBP2021-03-31
Creditors
Current
918,706 GBP2022-03-31
1,120,996 GBP2021-03-31
Bank Borrowings
Non-current
216,000 GBP2021-03-31
Creditors
Non-current
216,000 GBP2021-03-31
Bank Borrowings
Non-current, Between one and two years
216,000 GBP2021-03-31
Total Borrowings
270,000 GBP2021-03-31
Net Deferred Tax Liability/Asset
-10,839 GBP2022-03-31
-7,554 GBP2021-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,285 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-10,839 GBP2022-03-31
-7,554 GBP2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-03-31
10,000 shares2021-03-31
Par Value of Share
Class 1 ordinary share
0.012021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2022-03-31
20 shares2021-03-31
Par Value of Share
Class 2 ordinary share
0.012021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
560 shares2022-03-31
Par Value of Share
Class 3 ordinary share
0.012021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
560 shares2022-03-31
Par Value of Share
Class 4 ordinary share
0.012021-04-01 ~ 2022-03-31