77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Comprehensive Income/Expense
440,414 GBP2021-01-01 ~ 2021-12-31
256,622 GBP2020-01-01 ~ 2020-12-31
Equity
Called up share capital
2 GBP2021-12-31
3 GBP2020-12-31
1 GBP2020-01-01
Capital redemption reserve
716,578 GBP2021-12-31
1,702,029 GBP2020-12-31
665,129 GBP2020-01-01
Retained earnings (accumulated losses)
409,830 GBP2021-12-31
319,007 GBP2020-12-31
Equity
0 GBP2021-12-31
1,439,883 GBP2020-12-31
608,272 GBP2020-01-01
Average Number of Employees
12021-01-01 ~ 2021-12-31
12020-01-01 ~ 2020-12-31
Profit/Loss
-220,207 GBP2021-01-01 ~ 2021-12-31
-128,311 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
48,531 GBP2021-12-31
84,592 GBP2020-12-31
Current Assets
48,531 GBP2021-12-31
265,270 GBP2020-12-31
Total assets
2,000,827 GBP2021-12-31
2,723,783 GBP2020-12-31
Total Borrowings
Non-current
1,662,552 GBP2021-12-31
2,053,498 GBP2020-12-31
Total liabilities
1,847,452 GBP2021-12-31
2,243,822 GBP2020-12-31
Net Assets/Liabilities
153,375 GBP2021-12-31
479,961 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
-220,207 GBP2021-01-01 ~ 2021-12-31
-128,311 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-220,207 GBP2021-01-01 ~ 2021-12-31
-128,311 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
102,675 GBP2021-01-01 ~ 2021-12-31
97,786 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-106,379 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
731,796 GBP2021-01-01 ~ 2021-12-31
626,251 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
12,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
12,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
-50,083 GBP2021-01-01 ~ 2021-12-31
-37,833 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,084,727 GBP2021-12-31
2,902,536 GBP2020-12-31
2,203,625 GBP2020-01-01
Furniture and fittings
170,117 GBP2021-12-31
170,117 GBP2020-12-31
170,117 GBP2020-01-01
Office equipment
312,169 GBP2021-12-31
312,169 GBP2020-12-31
228,330 GBP2020-01-01
Computers
104,720 GBP2021-12-31
104,720 GBP2020-12-31
84,283 GBP2020-01-01
Property, Plant & Equipment - Gross Cost
3,671,733 GBP2021-12-31
3,489,542 GBP2020-12-31
2,962,026 GBP2020-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,544,855 GBP2021-12-31
944,423 GBP2020-12-31
437,099 GBP2020-01-01
Furniture and fittings
102,070 GBP2021-12-31
68,047 GBP2020-12-31
34,023 GBP2020-01-01
Office equipment
161,503 GBP2021-12-31
99,069 GBP2020-12-31
45,666 GBP2020-01-01
Computers
91,793 GBP2021-12-31
56,886 GBP2020-12-31
25,386 GBP2020-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,900,221 GBP2021-12-31
1,168,425 GBP2020-12-31
542,174 GBP2020-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
600,432 GBP2021-01-01 ~ 2021-12-31
507,324 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
34,023 GBP2021-01-01 ~ 2021-12-31
34,024 GBP2020-01-01 ~ 2020-12-31
Office equipment
62,434 GBP2021-01-01 ~ 2021-12-31
53,403 GBP2020-01-01 ~ 2020-12-31
Computers
34,907 GBP2021-01-01 ~ 2021-12-31
31,500 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
731,796 GBP2021-01-01 ~ 2021-12-31
626,251 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
12,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2020-01-01 ~ 2020-12-31
Trade Debtors/Trade Receivables
Current
180,000 GBP2020-12-31
Trade Creditors/Trade Payables
1,400 GBP2021-12-31
30,824 GBP2020-12-31
Accrued Liabilities
5,000 GBP2021-12-31
9,500 GBP2020-12-31
Other Taxation & Social Security Payable
28,500 GBP2021-12-31
Trade Creditors/Trade Payables
Current
-1,400 GBP2021-12-31
-30,824 GBP2020-12-31
Accrued Liabilities
Current
-5,000 GBP2021-12-31
-9,500 GBP2020-12-31
Total Borrowings
1,662,552 GBP2021-12-31
2,053,498 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Cash at bank and in hand
48,531 GBP2021-12-31
84,592 GBP2020-12-31