Turnover/Revenue
20,951,082 GBP2020-07-01 ~ 2021-09-30
15,454,636 GBP2019-07-01 ~ 2020-06-30
Cost of Sales
-16,306,420 GBP2020-07-01 ~ 2021-09-30
-12,150,481 GBP2019-07-01 ~ 2020-06-30
Gross Profit/Loss
4,644,662 GBP2020-07-01 ~ 2021-09-30
3,304,155 GBP2019-07-01 ~ 2020-06-30
Administrative Expenses
-1,252,559 GBP2020-07-01 ~ 2021-09-30
-806,461 GBP2019-07-01 ~ 2020-06-30
Operating Profit/Loss
3,398,666 GBP2020-07-01 ~ 2021-09-30
2,529,263 GBP2019-07-01 ~ 2020-06-30
Other Interest Receivable/Similar Income (Finance Income)
600,000 GBP2019-07-01 ~ 2020-06-30
Interest Payable/Similar Charges (Finance Costs)
-665,413 GBP2020-07-01 ~ 2021-09-30
-695,575 GBP2019-07-01 ~ 2020-06-30
Profit/Loss on Ordinary Activities Before Tax
2,733,253 GBP2020-07-01 ~ 2021-09-30
2,433,688 GBP2019-07-01 ~ 2020-06-30
Profit/Loss
2,208,167 GBP2020-07-01 ~ 2021-09-30
2,433,104 GBP2019-07-01 ~ 2020-06-30
Property, Plant & Equipment
30,189 GBP2021-09-30
33,897 GBP2020-06-30
Fixed Assets - Investments
1 GBP2021-09-30
1 GBP2020-06-30
Fixed Assets
30,190 GBP2021-09-30
33,898 GBP2020-06-30
Total Inventories
5,868,105 GBP2021-09-30
6,791,276 GBP2020-06-30
Debtors
4,735,609 GBP2021-09-30
825,622 GBP2020-06-30
Cash at bank and in hand
195,997 GBP2021-09-30
184,691 GBP2020-06-30
Current Assets
10,799,711 GBP2021-09-30
7,801,589 GBP2020-06-30
Net Current Assets/Liabilities
6,174,729 GBP2021-09-30
3,957,660 GBP2020-06-30
Total Assets Less Current Liabilities
6,204,919 GBP2021-09-30
3,991,558 GBP2020-06-30
Net Assets/Liabilities
6,199,725 GBP2021-09-30
3,991,558 GBP2020-06-30
Equity
Called up share capital
11 GBP2021-09-30
11 GBP2020-06-30
Retained earnings (accumulated losses)
6,199,714 GBP2021-09-30
3,991,547 GBP2020-06-30
Equity
6,199,725 GBP2021-09-30
3,991,558 GBP2020-06-30
Property, Plant & Equipment - Depreciation Expense
10,502 GBP2020-07-01 ~ 2021-09-30
6,409 GBP2019-07-01 ~ 2020-06-30
Wages/Salaries
973,288 GBP2020-07-01 ~ 2021-09-30
636,793 GBP2019-07-01 ~ 2020-06-30
Social Security Costs
128,407 GBP2020-07-01 ~ 2021-09-30
75,618 GBP2019-07-01 ~ 2020-06-30
Staff Costs/Employee Benefits Expense
1,135,536 GBP2020-07-01 ~ 2021-09-30
739,402 GBP2019-07-01 ~ 2020-06-30
Average number of employees in administration and support functions
82020-07-01 ~ 2021-09-30
72019-07-01 ~ 2020-06-30
Average Number of Employees
152020-07-01 ~ 2021-09-30
122019-07-01 ~ 2020-06-30
Audit Fees/Expenses
15,750 GBP2020-07-01 ~ 2021-09-30
8,620 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,194 GBP2020-07-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
519,318 GBP2020-07-01 ~ 2021-09-30
462,401 GBP2019-07-01 ~ 2020-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,194 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
49,878 GBP2021-09-30
43,084 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
49,878 GBP2021-09-30
43,084 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
19,689 GBP2021-09-30
9,187 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,689 GBP2021-09-30
9,187 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,502 GBP2020-07-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,502 GBP2020-07-01 ~ 2021-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
30,189 GBP2021-09-30
33,897 GBP2020-06-30
Investments in Subsidiaries
1 GBP2021-09-30
1 GBP2020-06-30
Cost valuation
1 GBP2020-06-30
Raw materials and consumables
300,000 GBP2020-06-30
Value of work in progress
3,636,367 GBP2021-09-30
4,453,511 GBP2020-06-30
Finished Goods/Goods for Resale
2,231,738 GBP2021-09-30
2,037,765 GBP2020-06-30
Amounts Owed By Related Parties
4,050,231 GBP2021-09-30
600,000 GBP2020-06-30
Other Debtors
660,392 GBP2021-09-30
199,514 GBP2020-06-30
Prepayments
24,986 GBP2021-09-30
26,108 GBP2020-06-30
Debtors
Current
4,735,609 GBP2021-09-30
825,622 GBP2020-06-30
Cash and Cash Equivalents
195,997 GBP2021-09-30
184,691 GBP2020-06-30
Total Borrowings
Current, Amounts falling due within one year
7,330 GBP2021-09-30
Trade Creditors/Trade Payables
1,873,610 GBP2021-09-30
1,200,829 GBP2020-06-30
Amounts Owed to Related Parties
1,260,075 GBP2020-06-30
Taxation/Social Security Payable
49,469 GBP2021-09-30
265,316 GBP2020-06-30
Other Creditors
807,616 GBP2021-09-30
45,068 GBP2020-06-30
Other Remaining Borrowings
Current
7,330 GBP2021-09-30
19,430 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,194 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11 shares2021-09-30
11 shares2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,725 GBP2021-09-30
12,851 GBP2020-06-30
Between two and five year
7,560 GBP2020-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,725 GBP2021-09-30
20,411 GBP2020-06-30