Cost of Sales
-33,989,547 GBP2022-12-26 ~ 2023-12-24
-32,333,532 GBP2021-12-27 ~ 2022-12-25
Administrative Expenses
-12,041,538 GBP2022-12-26 ~ 2023-12-24
-14,963,372 GBP2021-12-27 ~ 2022-12-25
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-12-26 ~ 2023-12-24
-324,218 GBP2021-12-27 ~ 2022-12-25
Profit/Loss on Ordinary Activities Before Tax
-2,706,683 GBP2022-12-26 ~ 2023-12-24
-5,907,538 GBP2021-12-27 ~ 2022-12-25
Profit/Loss
-2,861,629 GBP2022-12-26 ~ 2023-12-24
-4,308,160 GBP2021-12-27 ~ 2022-12-25
Intangible Assets
Goodwill
7,957,483 GBP2023-12-24
9,709,256 GBP2022-12-25
Other
953,444 GBP2023-12-24
1,087,974 GBP2022-12-25
Intangible Assets
8,910,927 GBP2023-12-24
10,797,230 GBP2022-12-25
Property, Plant & Equipment
8,101,410 GBP2023-12-24
9,082,656 GBP2022-12-25
Fixed Assets
17,012,337 GBP2023-12-24
19,879,886 GBP2022-12-25
Debtors
1,362,421 GBP2023-12-24
1,184,334 GBP2022-12-25
Cash at bank and in hand
1,604,469 GBP2023-12-24
1,582,184 GBP2022-12-25
Current Assets
3,359,987 GBP2023-12-24
3,087,951 GBP2022-12-25
Creditors
Current, Amounts falling due within one year
-28,269,245 GBP2023-12-24
-28,284,063 GBP2022-12-25
Net Current Assets/Liabilities
-24,909,258 GBP2023-12-24
-25,196,112 GBP2022-12-25
Total Assets Less Current Liabilities
-7,896,921 GBP2023-12-24
-5,316,226 GBP2022-12-25
Net Assets/Liabilities
-8,645,559 GBP2023-12-24
-5,783,930 GBP2022-12-25
Equity
Called up share capital
1 GBP2023-12-24
1 GBP2022-12-25
1 GBP2021-12-26
Retained earnings (accumulated losses)
-8,645,560 GBP2023-12-24
-5,783,931 GBP2022-12-25
-1,475,771 GBP2021-12-26
Equity
-8,645,559 GBP2023-12-24
-5,783,930 GBP2022-12-25
Profit/Loss
Retained earnings (accumulated losses)
-2,861,629 GBP2022-12-26 ~ 2023-12-24
-4,308,160 GBP2021-12-27 ~ 2022-12-25
Audit Fees/Expenses
22,000 GBP2022-12-26 ~ 2023-12-24
26,500 GBP2021-12-27 ~ 2022-12-25
Average Number of Employees
8752022-12-26 ~ 2023-12-24
8772021-12-27 ~ 2022-12-25
Wages/Salaries
10,439,628 GBP2022-12-26 ~ 2023-12-24
9,948,125 GBP2021-12-27 ~ 2022-12-25
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,569 GBP2022-12-26 ~ 2023-12-24
124,544 GBP2021-12-27 ~ 2022-12-25
Staff Costs/Employee Benefits Expense
11,105,590 GBP2022-12-26 ~ 2023-12-24
10,578,460 GBP2021-12-27 ~ 2022-12-25
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-133,910 GBP2022-12-26 ~ 2023-12-24
-1,244,656 GBP2021-12-27 ~ 2022-12-25
Intangible Assets - Gross Cost
Goodwill
17,495,982 GBP2023-12-24
17,495,982 GBP2022-12-25
Intangible Assets - Gross Cost
19,454,500 GBP2023-12-24
19,399,302 GBP2022-12-25
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,538,499 GBP2023-12-24
7,786,726 GBP2022-12-25
Intangible Assets - Accumulated Amortisation & Impairment
10,543,573 GBP2023-12-24
8,602,072 GBP2022-12-25
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,751,773 GBP2022-12-26 ~ 2023-12-24
Intangible Assets - Increase From Amortisation Charge for Year
1,941,501 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,769,024 GBP2023-12-24
4,752,379 GBP2022-12-25
Plant and equipment
6,788,222 GBP2023-12-24
6,516,395 GBP2022-12-25
Furniture and fittings
4,178,938 GBP2023-12-24
3,565,353 GBP2022-12-25
Property, Plant & Equipment - Gross Cost
16,047,123 GBP2023-12-24
15,123,737 GBP2022-12-25
Property, Plant & Equipment - Other Disposals
Plant and equipment
-49,839 GBP2022-12-26 ~ 2023-12-24
Furniture and fittings
-6,411 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals
-56,250 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,999,702 GBP2023-12-24
2,508,925 GBP2022-12-25
Plant and equipment
2,742,632 GBP2023-12-24
2,099,350 GBP2022-12-25
Furniture and fittings
1,981,083 GBP2023-12-24
1,270,186 GBP2022-12-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,945,713 GBP2023-12-24
6,041,081 GBP2022-12-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
490,777 GBP2022-12-26 ~ 2023-12-24
Plant and equipment
672,366 GBP2022-12-26 ~ 2023-12-24
Furniture and fittings
717,307 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,940,126 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,084 GBP2022-12-26 ~ 2023-12-24
Furniture and fittings
-6,410 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,494 GBP2022-12-26 ~ 2023-12-24
Property, Plant & Equipment
Improvements to leasehold property
1,769,322 GBP2023-12-24
2,243,454 GBP2022-12-25
Plant and equipment
4,045,590 GBP2023-12-24
4,417,045 GBP2022-12-25
Furniture and fittings
2,197,855 GBP2023-12-24
2,295,167 GBP2022-12-25
Called-up share capital (not paid)
Current
0 GBP2023-12-24
0 GBP2022-12-25
Amount of corporation tax that is recoverable
Current
307,015 GBP2023-12-24
263,806 GBP2022-12-25
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-24
0 GBP2022-12-25
Other Debtors
Current
429,416 GBP2023-12-24
299,036 GBP2022-12-25
Prepayments/Accrued Income
Current
608,507 GBP2023-12-24
610,418 GBP2022-12-25
Debtors - Deferred Tax Asset
Current
17,483 GBP2023-12-24
11,074 GBP2022-12-25
Trade Creditors/Trade Payables
Current
2,821,708 GBP2023-12-24
2,995,797 GBP2022-12-25
Amounts owed to group undertakings
Current
22,608,763 GBP2023-12-24
22,611,536 GBP2022-12-25
Other Taxation & Social Security Payable
Current
875,693 GBP2023-12-24
1,007,321 GBP2022-12-25
Other Creditors
Current
387,639 GBP2023-12-24
310,502 GBP2022-12-25
Accrued Liabilities/Deferred Income
Current
1,575,442 GBP2023-12-24
1,358,907 GBP2022-12-25
Creditors
Current
28,269,245 GBP2023-12-24
28,284,063 GBP2022-12-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,752,663 GBP2023-12-24
1,727,433 GBP2022-12-25
Between two and five year
5,547,457 GBP2023-12-24
6,322,663 GBP2022-12-25
More than five year
5,372,355 GBP2023-12-24
6,212,109 GBP2022-12-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,672,475 GBP2023-12-24
14,262,205 GBP2022-12-25