Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
112,430 GBP2023-12-31
67,618 GBP2022-12-31
Property, Plant & Equipment
8,002,363 GBP2023-12-31
5,856,364 GBP2022-12-31
Fixed Assets
8,114,793 GBP2023-12-31
5,923,982 GBP2022-12-31
Total Inventories
466,079 GBP2023-12-31
10,925 GBP2022-12-31
Debtors
238,034 GBP2023-12-31
358,155 GBP2022-12-31
Cash at bank and in hand
63,194 GBP2023-12-31
81,978 GBP2022-12-31
Current Assets
767,307 GBP2023-12-31
451,058 GBP2022-12-31
Creditors
Current
1,271,698 GBP2023-12-31
378,502 GBP2022-12-31
Net Current Assets/Liabilities
-504,391 GBP2023-12-31
72,556 GBP2022-12-31
Total Assets Less Current Liabilities
7,610,402 GBP2023-12-31
5,996,538 GBP2022-12-31
Creditors
Non-current
9,010,000 GBP2023-12-31
6,445,000 GBP2022-12-31
Net Assets/Liabilities
-1,399,598 GBP2023-12-31
-448,462 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-1,399,698 GBP2023-12-31
-448,562 GBP2022-12-31
Equity
-1,399,598 GBP2023-12-31
-448,462 GBP2022-12-31
Average Number of Employees
592023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Other than goodwill
84,354 GBP2023-12-31
10,671 GBP2022-12-31
Intangible Assets - Gross Cost
144,354 GBP2023-12-31
70,671 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
15,000 GBP2023-12-31
3,000 GBP2022-12-31
Other than goodwill
16,924 GBP2023-12-31
53 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
31,924 GBP2023-12-31
3,053 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,000 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
16,871 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,871 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
45,000 GBP2023-12-31
57,000 GBP2022-12-31
Other than goodwill
67,430 GBP2023-12-31
10,618 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,513,484 GBP2023-12-31
5,183,620 GBP2022-12-31
Plant and equipment
1,053,016 GBP2023-12-31
767,551 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,566,500 GBP2023-12-31
5,951,171 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-139,861 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-139,861 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
347,099 GBP2023-12-31
50,254 GBP2022-12-31
Plant and equipment
217,038 GBP2023-12-31
44,553 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,137 GBP2023-12-31
94,807 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
296,845 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
181,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
477,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
7,166,385 GBP2023-12-31
5,133,366 GBP2022-12-31
Plant and equipment
835,978 GBP2023-12-31
722,998 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
13,711 GBP2023-12-31
13,963 GBP2022-12-31
Other Debtors
Amounts falling due within one year, Current
224,323 GBP2023-12-31
344,192 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
238,034 GBP2023-12-31
358,155 GBP2022-12-31
Trade Creditors/Trade Payables
Current
676,431 GBP2023-12-31
98,064 GBP2022-12-31
Amounts owed to group undertakings
Current
67,060 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,666 GBP2023-12-31
25,118 GBP2022-12-31
Other Creditors
Current
491,541 GBP2023-12-31
255,320 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,950,000 GBP2023-12-31
750,000 GBP2022-12-31
Other Creditors
Non-current
7,060,000 GBP2023-12-31
5,695,000 GBP2022-12-31
Bank Borrowings
Secured
1,950,000 GBP2023-12-31
750,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31